MBCN

Value 20202021202220232024 TTM Total revenue 39.54 M54.78 M56.92 M68.89 M65.89 M 76.11 M Gross profit 39.54 M54.78 M56.92 M67.05 M63.7 M 76.27 M Operating expenses 5.8 M6.64 M9.99 M12.18 M12.65 M 12.2 M Selling/general/admin expenses 6.87 M7.26 M8.27 M11.1 M11.68 M 11.45 M Research & development ————— — Operating income 33.74 M48.14 M46.93 M54.87 M51.04 M 64.07 M Non-Operating Income, Total 599 K557 K1.41 M1.41 M1.07 M 1.18 M Interest expense, net of interest capitalized 9.25 M4.07 M4.73 M25.1 M40.58 M 39.1 M Non-Operating Income, excl. Interest Expenses -8.65 M-3.51 M-3.32 M-23.68 M-39.51 M -37.92 M Unusual income/expense ————— — Pretax income 9.75 M22.7 M18.89 M20.75 M18.34 M 25.37 M Equity in earnings ————— — Taxes 1.4 M4.07 M3.22 M3.39 M2.83 M 4.21 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.35 M18.63 M15.67 M17.37 M15.52 M 21.16 M Discontinued operations ————— — Net income 8.35 M18.63 M15.67 M17.37 M15.52 M 21.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.35 M18.63 M15.67 M17.37 M15.52 M 21.16 M Basic earnings per share (Basic EPS) 1.313.012.62.141.93 2.62 Diluted earnings per share (Diluted EPS) 1.332.592.141.92 2.61 Average basic shares outstanding 6.39 M6.19 M6.03 M8.1 M8.08 M 32.32 M Diluted shares outstanding 6.4 M6.21 M6.04 M8.13 M8.09 M 32.44 M EBITDA ———57.12 M53.14 M 65.08 M EBIT ———54.87 M51.04 M 64.07 M Cost of revenue ———1.84 M2.19 M -159 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) -1.24 M-3.25 M-580 K2.25 M2.1 M 1.01 M