MGNX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 110.71 M19.35 M13.19 M22.24 M72.84 M 127.63 M Gross profit 110.54 M19.12 M13.19 M22.24 M72.84 M 127.39 M Operating expenses 14.1 M27.81 M10.72 M9.3 M9.9 M 57.74 M Selling/general/admin expenses 14.1 M27.81 M10.72 M9.3 M9.9 M 57.74 M Research & development 40.54 M38.89 M39.7 M40.79 M32.71 M 152.09 M Operating income -54.19 M-52.84 M-42.62 M36.76 M-18.64 M -77.34 M Non-Operating Income, Total 2.16 M-68 K1.68 M1.42 M1.54 M 4.58 M Interest expense, net of interest capitalized 0-24 K91 K803 K3.34 M 4.21 M Non-Operating Income, excl. Interest Expenses 38 K-863 K-86 K-797 K-3.33 M -5.08 M Unusual income/expense 2.12 M819 K1.68 M1.41 M1.53 M — Pretax income 96.6 M-8.46 M2.47 M-36.15 M16.82 M -25.31 M Equity in earnings ————— — Taxes —48.31 M—105 K0 — Non-controlling/minority interest ————— — After tax other income/expense -19 K-53 K—21 K34 K — Net income before discontinued operations -56.31 M-15.42 M-41.04 M-36.25 M-16.82 M -109.53 M Discontinued operations ————— — Net income -56.31 M-15.42 M-41.04 M-36.25 M-16.82 M -109.53 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 56.31 M-97.2 M41.04 M36.25 M16.82 M -3.09 M Basic earnings per share (Basic EPS) 0.91-0.24-0.65-0.580.26 -1.21 Diluted earnings per share (Diluted EPS) 0.91-0.24-0.65-0.580.26 -1.21 Average basic shares outstanding 62.74 M62.62 M62.97 M63.14 M63.23 M 251.96 M Diluted shares outstanding 62.87 M62.62 M62.97 M63.14 M63.28 M 252.01 M EBITDA 98.27 M-6.64 M4.25 M14.85 M64.72 M 77.18 M EBIT 96.44 M-8.69 M2.47 M12.94 M62.94 M 69.66 M Cost of revenue 168 K233 K000 233 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.83 M2.05 M1.77 M1.91 M1.79 M 7.52 M