NFBK

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 29.27 M34.75 M32.23 M36.84 M38.17 M 141.98 M Gross profit 29.27 M34.75 M32.23 M36.84 M38.17 M 141.98 M Operating expenses 6.99 M7.72 M8.87 M7.54 M7.47 M 31.6 M Selling/general/admin expenses 6.75 M6.89 M7.74 M7.71 M7.44 M 29.79 M Research & development ————— — Operating income 22.54 M27.65 M23.43 M29.39 M30.96 M 111.43 M Non-Operating Income, Total 1.7 M1.37 M1.34 M2.74 M2.67 M 8.12 M Interest expense, net of interest capitalized 31.14 M30.09 M28.36 M28.09 M28.49 M 115.03 M Non-Operating Income, excl. Interest Expenses -29.44 M-28.72 M-27.02 M-25.35 M-25.82 M -106.91 M Unusual income/expense ————— — Pretax income 8.89 M13.93 M10.8 M13.87 M14.79 M 53.37 M Equity in earnings ————— — Taxes 2.36 M2.67 M2.92 M4.29 M4.04 M 13.93 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.52 M11.25 M7.88 M9.57 M10.75 M 39.45 M Discontinued operations ————— — Net income 6.52 M11.25 M7.88 M9.57 M10.75 M 39.45 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.52 M11.25 M7.88 M9.57 M10.75 M 39.45 M Basic earnings per share (Basic EPS) 0.160.270.190.240.27 0.97 Diluted earnings per share (Diluted EPS) 0.160.270.190.240.27 0.97 Average basic shares outstanding 41.03 M41.57 M40.86 M40.18 M39.7 M 162.32 M Diluted shares outstanding 41.09 M41.63 M40.92 M40.2 M39.76 M 162.52 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 994 K982 K880 K889 K891 K 3.64 M