Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 13.02 M13.87 M14.84 M17.6 M19.3 M19.34 M 71.08 M Research & development —————— — Operating income 10.79 M9.24 M12.65 M11.53 M10.24 M17.47 M 51.89 M Non-Operating Income, Total 109 K11 K69 K255 K182 K-84 K 422 K Interest expense, net of interest capitalized 2.89 M650 K1.21 M1.2 M1.02 M3.25 M 6.68 M Non-Operating Income, excl. Interest Expenses -2.89 M-650 K-1.21 M-1.2 M-1.02 M-3.25 M -6.68 M Unusual income/expense 109 K11 K69 K255 K182 K-84 K 422 K Pretax income 8.01 M8.6 M11.38 M10.58 M9.4 M14.27 M 45.63 M Equity in earnings —————— — Taxes 1.35 M2.07 M2.85 M2.6 M2.52 M3.9 M 11.87 M Non-controlling/minority interest 452 K772 K747 K896 K805 K1.74 M 4.19 M After tax other income/expense —————— — Net income before discontinued operations 6.21 M5.76 M7.78 M7.08 M6.08 M8.64 M 29.58 M Discontinued operations —————— — Net income 6.21 M5.76 M7.78 M7.08 M6.08 M8.64 M 29.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.21 M5.76 M7.78 M7.08 M6.08 M8.64 M 29.58 M Basic earnings per share (Basic EPS) 0.20.170.230.210.180.24 0.86 Diluted earnings per share (Diluted EPS) 0.20.160.220.20.170.25 0.84 Average basic shares outstanding 30.28 M31.19 M34.47 M34.53 M34.6 M34.56 M 138.16 M Diluted shares outstanding 31.36 M32 M35.2 M35.37 M35.27 M35.32 M 141.16 M EBITDA 22.54 M21.78 M25.79 M23.31 M21.09 M31.5 M 101.69 M EBIT 21.05 M19.96 M23.9 M21.09 M19.02 M29.14 M 93.15 M Cost of revenue 144.47 M152.67 M168.75 M177.28 M185.43 M237.05 M 768.5 M Other cost of goods sold 144.47 M152.67 M168.75 M177.28 M185.43 M237.05 M 768.5 M Depreciation & amortization (cash flow) 1.49 M1.83 M1.89 M2.22 M2.06 M2.36 M 8.54 M