PODD

Value 202020212022202320242025 TTM Total revenue 949.5 M1.16 B1.31 B1.7 B2.07 B2.71 B 2.71 B Gross profit 582.3 M752.1 M805.6 M1.16 B1.45 B1.94 B 1.94 B Operating expenses 551.5 M636 M779.4 M952.8 M1.15 B1.48 B 1.49 B Selling/general/admin expenses 384 M466 M587.8 M734.9 M917.2 M1.17 B 1.17 B Research & development 146.8 M160.1 M180.2 M205 M219.6 M301.1 M 301.1 M Operating income 51.5 M126 M37.6 M220 M308.9 M473.8 M 473.8 M Non-Operating Income, Total 6.5 M3.9 M2.4 M31.2 M47.3 M50.8 M 49 M Interest expense, net of interest capitalized 48.1 M61.7 M36.5 M36.2 M42.7 M59.4 M 59.4 M Non-Operating Income, excl. Interest Expenses -44.9 M-59.7 M-35.2 M-7.2 M-900 K-22.9 M -24.7 M Unusual income/expense 3.3 M1.9 M1.1 M2.2 M5.5 M14.3 M 14.3 M Pretax income 9.7 M20.5 M9.8 M214.6 M300.2 M339.5 M 339.5 M Equity in earnings —————— — Taxes 2.9 M3.7 M5.2 M8.3 M118.1 M92.4 M 92.4 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 6.8 M16.8 M4.6 M206.3 M418.3 M247.1 M 247.1 M Discontinued operations —————— — Net income 6.8 M16.8 M4.6 M206.3 M418.3 M247.1 M 247.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.8 M16.8 M4.6 M216.7 M427.4 M250.1 M 250.1 M Basic earnings per share (Basic EPS) 0.110.250.072.965.973.51 3.51 Diluted earnings per share (Diluted EPS) 0.10.240.072.945.783.48 3.48 Average basic shares outstanding 64.73 M67.7 M69.38 M69.75 M70.08 M70.35 M 281.38 M Diluted shares outstanding 65.95 M68.58 M69.91 M73.63 M73.89 M71.89 M 287.31 M EBITDA 131.3 M234.7 M89.4 M279.9 M379 M547.6 M 540.5 M EBIT 75.9 M177.3 M26.2 M207.1 M298.2 M457.2 M 450.2 M Cost of revenue 322.1 M346.7 M499.7 M537.2 M625.9 M773.6 M 772.9 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 55.4 M57.4 M63.2 M72.8 M80.8 M90.4 M 90.4 M