PRDO

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 169.83 M176.43 M213 M209.58 M211.87 M211.64 M 846.1 M Gross profit 169.83 M176.43 M213 M209.58 M211.87 M211.64 M 846.1 M Operating expenses 125.03 M139.26 M161.28 M158.18 M160.91 M169.72 M 650.1 M Selling/general/admin expenses 93.69 M96.56 M100.93 M97.79 M101.76 M110.44 M 410.92 M Research & development —————— — Operating income 44.79 M37.17 M51.73 M51.4 M50.96 M41.91 M 196 M Non-Operating Income, Total 7.57 M6.04 M4.78 M4.84 M5.06 M6.16 M 20.84 M Interest expense, net of interest capitalized 82 K84 K1.68 M1.61 M1.59 M1.58 M 6.46 M Non-Operating Income, excl. Interest Expenses 7.43 M5 M3.08 M3.22 M3.47 M3.61 M 13.38 M Unusual income/expense 52 K956 K16 K10 K2 000963 K 991 K Pretax income 52.28 M43.13 M54.82 M54.63 M54.43 M46.49 M 210.37 M Equity in earnings —————— — Taxes 14.11 M11.75 M12.82 M15.21 M16.17 M12.72 M 56.92 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 38.26 M31.46 M43.69 M41.03 M39.85 M35.35 M 159.91 M Discontinued operations —————— — Net income 38.26 M31.46 M43.69 M41.03 M39.85 M35.35 M 159.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 38.26 M31.46 M43.69 M41.03 M39.85 M35.35 M 159.91 M Basic earnings per share (Basic EPS) 0.580.480.670.630.620.55 2.47 Diluted earnings per share (Diluted EPS) 0.570.460.650.620.60.55 2.42 Average basic shares outstanding 65.7 M65.65 M65.68 M65.33 M64.65 M64.81 M 260.46 M Diluted shares outstanding 67.31 M67.24 M66.87 M66.58 M66.01 M66.16 M 265.62 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.05 M5.51 M11.81 M10.15 M10.02 M9.66 M 41.63 M