Quest Resource Holding Corp quarterly report, Q2 FY2013

Business context and reporting period

Quarterly report for the three and six months ended June 30, 2013. The filing is by Infinity Resources Holdings Corp.; the request names Quest Resource Holding Corp., so confirm the intended issuer. Infinity provides recycling, waste-management and environmental information services through Earth911 and Youchange, and held a 50% equity-method interest in Quest Resource Management Group, LLC at quarter-end. Following the October 2012 reverse merger, Earth911 is the accounting acquirer; Youchange results are included only after the merger, limiting comparability with 2012.

Financial results and liquidity

MetricQ2 2013Q2 2012Six months 2013Six months 2012
Revenue$402,014$236,585$715,502$454,357
Gross profit$293,386$236,585$567,181$454,357
Operating loss$(2,120,158)$(1,380,895)$(4,120,145)$(2,807,462)
Net loss$(2,309,223)$(724,893)$(5,606,828)$(3,386,253)
Basic and diluted loss per share$(0.04)$(0.02)$(0.09)$(0.07)

Q2 gross margin was about 73%; six-month gross margin was about 79%. The 2012 comparison shows no cost of revenue, so gross-margin comparisons are not directly meaningful. Quest equity income was $103,155 in Q2 and $578,951 for the half-year, down from $521,771 and $1,126,329, respectively. Quest itself reported six-month sales of $62.9 million and net income of $1.16 million.

  • Cash flow: Six-month operating cash use was $2.05 million, investing cash provided $793,507 (primarily Quest distributions), and financing cash provided $961,429. Cash fell by $293,228 to $192,500.
  • Liquidity: Current assets were $391,791 and current liabilities $1,693,856, a $1.30 million working-capital deficit. The company reported substantial doubt about its ability to continue as a going concern.
  • Debt: At June 30, the related-party senior secured convertible note had $3 million principal outstanding, presented net of a $1.89 million discount at $1.11 million. Current convertible notes were $25,000; current capital-lease obligations were $33,557. Interest expense for the half-year was $600,634.
  • Other items: Six-month SG&A was $4.66 million, including $1.57 million of stock-based compensation. Reported EBITDAS, a company-defined non-GAAP measure, was $1.94 million for the half-year versus negative $787,216 in 2012; it included adjustments for stock compensation and other expense.

Material changes, outlook and risks

  • Revenue rose 69.9% in Q2 and 57.5% for the first half, attributed to Youchange recycled-electronics sales and increased Earth911 advertising. The added Youchange operations and merger-related professional fees also contributed to higher expenses; management cited increased payroll, consulting, hosting and platform costs.
  • Net loss widened by $1.58 million in Q2 and $2.22 million for the half-year. Quest equity income declined materially, which management attributed in part to contract and billing adjustments, recyclable commodity-price fluctuations, and higher investments in sales, IT and client services.
  • In March, a cashless exercise of related-party warrants issued 7.23 million shares and eliminated the warrant liability. On July 17, after quarter-end, the $3 million Stockbridge note and $34,500 accrued interest converted into 8,382,597 shares; related contingent warrants were cancelled.
  • Also after quarter-end, the company acquired the remaining 50% of Quest, making it wholly owned through Earth911. Consideration included 22 million common shares and two secured convertible notes of $11 million each. The notes are secured by Quest interests and require specified interest-reserve and liquidity arrangements, including maintaining a $1.5 million reserve under a line of credit.
  • Management plans to pursue sales growth, cost discipline, Quest distributions and additional financing to fund operations and growth initiatives. It cautioned that financing may not be available on acceptable terms; equity financing could dilute shareholders, and failure to obtain capital could require asset sales or curtailment of activities. No numerical revenue or earnings guidance is provided.
  • Management said disclosure controls were effective at a reasonable-assurance level and that a prior material weakness was remediated after hiring a new CFO. The company reported no material legal proceedings known to it and no material changes to previously disclosed risk factors.

Important facts for investors to verify

  1. Confirm the issuer identity and the intended relationship between Quest Resource Holding Corp. and the filing registrant, Infinity Resources Holdings Corp.
  2. Review the post-quarter Quest acquisition terms, note covenants, collateral, interest funding requirements and the company’s ability to meet them.
  3. Assess the going-concern warning against cash of $192,500, negative working capital of $1.30 million and continuing operating cash burn.
  4. Verify post-transaction share count and dilution: 95,807,463 common shares were reported outstanding as of August 1, 2013, after significant conversions and issuance consideration.
  5. Evaluate the underlying performance of Quest and the sustainability of distributions, given its lower 2013 sales, margins and net income versus the comparable period.