RADCOM LTD annual report, Q4 FY2015

RADCOM Ltd. — FY 2015 Form 20-F

Reporting period: Year ended December 31, 2015. This is an annual report, not a standalone Q4 filing; separate Q4 results are not provided in the supplied filing text. Financial statements are prepared under U.S. GAAP and audited by Kost Forer Gabbay & Kasierer, which issued an unqualified opinion.

Business context and financial performance

RADCOM supplies service assurance and customer experience management software and related services to communications service providers. Its MaveriQ software-based platform supports conventional networks and network-function virtualization (NFV). The company reported one operating segment.

MetricFY 2015FY 2014Change / context
Revenue$18.673 million$23.636 millionDown 20.7%
Gross profit / margin$14.347 million / 76.8%$14.943 million / 63.2%Margin improved 13.6 percentage points
Operating expenses$14.716 million$13.705 millionUp 7.3%
Operating income (loss)$(0.369) million$1.238 millionReturned to operating loss
Net income (loss)$(0.923) million$0.726 millionLoss of $0.11 per basic share
Cash from operating activities$1.884 million$3.386 millionPositive, but lower year over year
Cash and cash equivalents$8.727 million$6.848 millionUp $1.879 million
Working capital$9.643 million$10.062 millionDown $0.419 million
Total assets / shareholders’ equity$20.135 million / $9.863 million$20.318 million / $10.262 millionEquity declined

Amounts are U.S. dollars. The filing reports no outstanding borrowings on the year-end balance sheet; liabilities included $6.419 million of current liabilities and $3.853 million of long-term liabilities, principally accrued severance pay and deferred revenue. Share-based compensation was $1.409 million, a non-cash expense. No cash dividends have been paid, and none are expected in the foreseeable future.

Material changes versus the prior year

  • Revenue fell as management concentrated resources on securing and beginning deployment of a major Tier 1 North American NFV opportunity. Revenue from that agreement was not recognized in 2015.
  • Gross margin rose from 63.2% to 76.8%, primarily reflecting lower product costs as the company shifted toward software probes and standard third-party hardware.
  • Operating expenses rose 7.3%, with net R&D, sales and marketing, and general and administrative costs all higher. The company increased R&D staff to 51 from 46.
  • Operating cash flow remained positive, but decreased from $3.386 million to $1.884 million. Management attributed 2015 cash generation mainly to faster receivables collection, share-based compensation and higher customer advances/deferred revenue.
  • Customer and geographic concentration changed materially: one Philippines customer represented 43.2% of revenue and one Brazil customer 14.3% in 2015. Philippines revenue rose to $8.071 million from $3.544 million, while Brazil revenue declined to $3.487 million from $6.448 million.

Outlook, risks and unusual items

  • Management expects NFV adoption and demand for service assurance to gain momentum in 2016 and beyond, and plans to continue significant NFV R&D investment and expand in North America, Europe and Asia. This is not quantified financial guidance; the filing cautions that NFV adoption may take longer than expected.
  • In December 2015, RADCOM signed agreements through Amdocs related to a top-tier North American mobile operator’s NFV deployment. In March 2016, it received an initial $18 million payment. This is a subsequent event, not FY 2015 revenue; successful and timely delivery and implementation remain risks.
  • Management said existing resources and expected operating cash flows should cover requirements for at least 12 months, while noting that additional financing or reduced discretionary spending could be needed if sales or spending differ from projections. The filing also states that continued viability depends substantially on achieving sales and spending projections.
  • Customer concentration, extended sales and acceptance cycles, project execution, competitive pressure, changing telecom technology, foreign exchange movements and dependence on CSP capital spending are significant risks. The company had no currency hedges and recorded $1.698 million of foreign-currency translation loss in other comprehensive income.
  • A Latin American customer sent a termination notice in 2014 and sought refunds and damages. RADCOM rejected the claims and assessed a potential loss as not probable. The dispute led to a 2014 write-off of approximately $1.815 million of inventory and related costs; no comparable large charge is identified for 2015.
  • RADCOM disclosed an Israeli Office of the Chief Scientist (OCS) royalty dispute concerning alleged historical payment miscalculations. The audited note reports a $40.693 million total commitment, net of royalties paid or accrued, while other filing passages cite approximately $38.4 million; the amounts are not presented consistently. The company says it believes royalties were properly paid or accrued.
  • Amdocs-related agreements are material and involve a potential related-party connection because controlling shareholder and director Zohar Zisapel also serves as an Amdocs director. The company says terms were reviewed and were not less favorable than those available from unaffiliated parties.
  • Management concluded disclosure controls and internal control over financial reporting were effective as of December 31, 2015; the auditor did not provide an attestation on internal controls.

Important facts for investors to verify

  • Confirm the $18 million Amdocs payment’s contractual milestones, revenue-recognition timing, remaining obligations and whether the deployment is proceeding as planned.
  • Assess customer concentration and repeatability of the unusually large Philippines and Brazil customer revenues, as well as the pipeline replacing them.
  • Reconcile the OCS royalty exposure disclosures ($40.693 million versus approximately $38.4 million) and check the status and potential financial effect of the historical royalty dispute.
  • Review cash conversion, working-capital needs, project acceptance terms and the company’s liquidity outlook beyond the stated 12-month period.
  • Evaluate dilution and future compensation expense from options and restricted share units; the filing reports $1.409 million of 2015 share-based compensation and subsequent increases to the share-plan reserve.
  • Review related-party approvals and terms for Amdocs agreements, leases and other RAD-BYNET Group transactions.