Shoals Technologies Group, Inc. quarterly report, Q2 FY2021

Shoals Technologies Group, Inc. — Q2 2021 Form 10-Q

Reporting period: Quarter and six months ended June 30, 2021; comparisons are to the corresponding 2020 periods. Amounts are in U.S. dollars unless noted. The company supplies electrical balance-of-system solutions and components for solar projects. Its January 2021 IPO and related reorganization changed its ownership and tax structure, affecting period-to-period comparisons of income attributable to Shoals.

Financial performance

MetricQ2 2021Q2 2020Six months 2021Six months 2020
Revenue$59.7M$43.4M$105.3M$84.2M
Gross profit / margin$26.2M / 43.8%$16.8M / 38.8%$45.0M / 42.7%$31.0M / 36.8%
Operating income$14.1M$5.4M$24.0M$15.0M
Consolidated net income$9.2M$5.2M$0.8M$14.5M
Net income attributable to Shoals Technologies Group, Inc.$4.6M$5.2M$1.7M$14.5M
Class A diluted EPS$0.05Not clearly comparableNot presented on a comparable six-month basisNot applicable before reorganization
Operating cash flowNot provided for the quarter$(14.1)M$18.9M

Q2 revenue rose 38%; six-month revenue rose 25%. Management attributed growth to higher solar EBOS demand, increased customers, and adoption of its combine-as-you-go system solutions. Higher volumes, purchasing and material-planning efficiencies, product-design improvements, and a favorable system-solutions mix supported margin expansion.

For the six months, GAAP net income fell to $0.8M, primarily reflecting a $16.0M loss on repayment of $150.0M of term debt, including an $11.3M prepayment premium and $4.7M deferred financing-cost write-off, as well as higher interest expense. The company reported non-GAAP Adjusted EBITDA of $20.6M for Q2 and $34.7M for the six months, versus $15.4M and $27.5M, respectively, in 2020; these measures exclude specified expenses and should not be viewed as GAAP substitutes.

Balance sheet, debt, and liquidity

  • At June 30, cash and cash equivalents were $13.2M; current assets were $91.5M and current liabilities $27.2M.
  • Outstanding borrowings were reported as $247.3M; debt carrying value, net of deferred financing costs, was $241.4M. The revolving facility had $49.0M drawn and $51.0M available. Term-loan and revolver rates were 4.25% and 3.75%, respectively.
  • Operating cash use of $14.1M reflected working-capital investment, including increases in receivables, inventory, and other current assets. Investing cash use was $1.7M, mainly for property and equipment; financing cash provided was $18.9M.
  • Management said operating cash flow and revolver availability should meet near-term cash needs. The company was in compliance with debt covenants at quarter-end.

Material developments, outlook, and risks

  • Backlog and awarded orders totaled $200.5M at June 30, up 63% year over year and 11% from March 31. The filing does not provide formal financial guidance.
  • Management expected interest expense to increase in 2021 because of higher average borrowings. It was developing four EV-charging product families and expected to introduce its first offerings in Q4 2021.
  • A July 2021 follow-on offering included 10.4M newly issued company shares and 5.0M shares sold by existing holders. The company used its proceeds to acquire a corresponding number of LLC interests; the related exchange was expected to generate a $71.8M deferred tax asset and a $61.1M tax receivable agreement liability. The filing text does not state the company’s offering proceeds amount.
  • The company must pay eligible tax benefits to TRA owners at an 85% rate; the recorded TRA liability was $43.4M at June 30. Payments and realization of tax benefits depend in part on future taxable income.
  • Customer concentration is notable: one customer represented 25.5% of six-month revenue and 41.3% of receivables at quarter-end. The company also cited COVID-19 and Delta-variant uncertainty, potential supply/manufacturing disruptions, and exposure to copper and aluminum prices, which it does not hedge.
  • Surety bonds had a maximum potential payment obligation of $11.8M. Management said current litigation was not expected to have a material adverse effect; no material risk-factor changes were reported. Disclosure controls were deemed effective.

Important facts for investors to verify

  • Whether backlog and awarded orders convert to signed contracts and revenue on expected schedules.
  • Whether working-capital needs and operating cash flow improve as receivables and inventory grow.
  • Debt repayment capacity, interest expense, revolver availability, and ongoing covenant compliance.
  • Assumptions supporting deferred tax assets and the $43.4M TRA liability, including the impact of the July exchange.
  • Customer concentration, input-cost exposure, and the timing and commercial prospects of EV-charging products.