SILO

Value 20202021202220232024 TTM Total revenue 40.92 K6.66 M85.73 K72.1 K72.1 K 72.1 K Gross profit -135.2 K66.26 K66.26 K66.26 K66.26 K 47.04 K Operating expenses 2.44 M2.81 M3.69 M3.92 M4.77 M 5.35 M Selling/general/admin expenses 120.84 K162.95 K227.26 K390.07 K51.2 M 51.35 M Research & development 26.25 K693.91 K1.29 M845.09 K2.37 M 2.99 M Operating income 2.57 M-2.74 M-3.63 M-3.86 M-4.71 M -5.31 M Non-Operating Income, Total 464.55 K6.93 M-279.73 K224.51 K312.81 K 230.7 K Interest expense, net of interest capitalized 80542 1994 8695 084 4 874 Non-Operating Income, excl. Interest Expenses 464.47 K6.66 M-281.93 K219.64 K307.73 K 225.83 K Unusual income/expense —270.5 K——— — Pretax income 2.97 M4.18 M-3.91 M-3.63 M-4.39 M -5.08 M Equity in earnings —6.66 M-104.7 K-3 118— — Taxes 024.88 K000 0 Non-controlling/minority interest —3.9 M3.91 M—— — After tax other income/expense ————— — Net income before discontinued operations 3.04 M4.16 M-3.91 M-3.63 M-4.39 M -5.08 M Discontinued operations —-253.37 K-1 163-69.6 K0 — Net income 3.04 M3.9 M-3.91 M-3.7 M-4.39 M -5.08 M Dilution adjustment 138 K00—— — Preferred dividends 69 K1.4 M0—— — Diluted net income available to common stockholders 3.11 M2.5 M-3.91 M-3.7 M-4.39 M -5.08 M Basic earnings per share (Basic EPS) —2-1.71-1.2-1.19 -0.92 Diluted earnings per share (Diluted EPS) —2-1.71-1.2-1.19 -0.92 Average basic shares outstanding —1.9 M2.28 M3.08 M3.68 M 23.78 M Diluted shares outstanding —1.92 M2.28 M3.08 M3.68 M 23.78 M EBITDA -2.01 M———-4.7 M -5.3 M EBIT -2.57 M3.84 M-3.61 M-3.86 M-4.71 M -5.31 M Cost of revenue 176.13 K5 0045 8385 8385 838 25.07 K Other cost of goods sold 137.95 K0——— — Depreciation & amortization (cash flow) 562.5 K———6 185 11.6 K