STLD

Value 20202021202220232024 TTM Total revenue 9.6 B18.41 B22.26 B18.8 B17.54 B 17.63 B Gross profit 1.43 B5.36 B6.12 B4.05 B2.8 B 2.3 B Operating expenses 638.29 M1.14 B1.1 B622.62 M694.62 M 808.75 M Selling/general/admin expenses 589.88 M1.11 B1.07 B588.62 M664.12 M 757.57 M Research & development ————— — Operating income 847.14 M4.3 B5.09 B3.15 B1.94 B 1.4 B Non-Operating Income, Total 46.79 M34.83 M20.79 M256.15 M186.29 M 125.83 M Interest expense, net of interest capitalized 94.88 M57.21 M91.54 M76.48 M123.1 M 57.66 M Non-Operating Income, excl. Interest Expenses -94.88 M-57.21 M-91.54 M35.42 M-33 M -12.56 M Unusual income/expense 46.79 M34.83 M20.79 M144.25 M96.19 M 80.73 M Pretax income 705.48 M4.21 B5.02 B3.22 B1.98 B 1.43 B Equity in earnings ————— — Taxes 134.65 M962.26 M1.14 B751.61 M432.93 M 293.66 M Non-controlling/minority interest 20.01 M32.75 M16.82 M16.45 M12.82 M 5.81 M After tax other income/expense ————— — Net income before discontinued operations 550.82 M3.21 B3.86 B2.45 B1.54 B 1.13 B Discontinued operations ————— — Net income 550.82 M3.21 B3.86 B2.45 B1.54 B 1.13 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 550.82 M3.21 B3.86 B2.45 B1.54 B 1.13 B Basic earnings per share (Basic EPS) 2.6115.6721.0614.729.89 7.63 Diluted earnings per share (Diluted EPS) 2.5915.5620.9214.649.84 7.59 Average basic shares outstanding 211.14 M205.12 M183.39 M166.55 M155.42 M 601.02 M Diluted shares outstanding 212.34 M206.62 M184.62 M167.43 M156.14 M 603.5 M EBITDA 1.12 B4.57 B5.41 B3.86 B2.59 B 2.03 B EBIT 796.44 M4.22 B5.02 B3.42 B2.11 B 1.5 B Cost of revenue 8.17 B13.05 B16.14 B14.75 B14.74 B 15.33 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 325.79 M347.65 M384.2 M437.8 M478.91 M 530.66 M