Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 11.35 M12.6 M14.49 M16.28 M16.96 M 15.4 M Research & development ————— — Operating income 90 K1.91 M364 K969 K2.93 M -2.01 M Non-Operating Income, Total -184 K31 K238 K89 K1.71 M 3.49 M Interest expense, net of interest capitalized 838 K868 K1.11 M777 K1.68 M 1.28 M Non-Operating Income, excl. Interest Expenses -478 K-192 K-72 K437 K1.25 M 1.33 M Unusual income/expense -544 K-645 K-800 K-1.13 M-1.22 M 871 K Pretax income 1.29 M4 M-1.55 M-933 K26 K -2.35 M Equity in earnings ————— — Taxes -2.96 M1.07 M948 K663 K1.71 M 653 K Non-controlling/minority interest ————— — After tax other income/expense 1 000-150 K148 K56 K-414 K -374 K Net income before discontinued operations 1.67 M2.92 M-2.49 M-1.6 M-1.68 M -3.33 M Discontinued operations ————— — Net income 1.67 M2.92 M-2.49 M-1.6 M-1.68 M -3.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.67 M2.91 M2.49 M1.6 M1.68 M 2.52 M Basic earnings per share (Basic EPS) 0.080.14-0.11-0.07-0.08 — Diluted earnings per share (Diluted EPS) 0.080.13-0.11-0.07-0.08 — Average basic shares outstanding 21.08 M21.59 M21.73 M21.88 M22.04 M — Diluted shares outstanding 21.09 M23 M21.73 M21.88 M22.04 M — EBITDA 326 K17.63 M14.17 M969 K2.93 M -832 K EBIT -2.18 M14.98 M11.08 M-2.29 M-254 K -3.69 M Cost of revenue 70.78 M82.93 M95.27 M118.97 M120.29 M 109.67 M Other cost of goods sold 222 K162 K65 K167 K593 K 339 K Depreciation & amortization (cash flow) 2.5 M2.65 M3.09 M3.26 M3.18 M 2.86 M