TON Strategy Co quarterly report, Q3 FY2020

Business context and reporting period

Filing identity: The supplied filing is Verb Technology Company, Inc. (Nasdaq: VERB), not TON Strategy Co. It is an unaudited Form 10-Q for the quarter and nine months ended September 30, 2020.

Verb develops subscription-based interactive video sales software, including verbCRM, verbLEARN and verbLIVE, and also reports printing, fulfillment and shipping revenue. In September 2020, it acquired SoloFire, a SaaS sales-enablement business serving medical device and life-sciences companies.

Financial results and liquidity

MetricQ3 2020Q3 2019Nine months 2020Nine months 2019
Revenue$2.86 million$2.87 million$7.87 million$6.62 million
Gross profit$1.56 million$1.38 million$4.36 million$3.05 million
Gross margin54%48%55%46%
Operating loss$(7.90) million$(3.64) million$(16.24) million$(9.89) million
Net loss$(7.32) million$(3.12) million$(12.69) million$(8.47) million
Modified EBITDA, non-GAAP$(5.26) million$(2.33) million$(10.34) million$(5.98) million
  • Q3 SaaS recurring subscription revenue rose to $1.48 million from $953,000; total revenue was nearly flat as non-digital revenue declined. Nine-month revenue rose about 19%, while SaaS subscription revenue more than doubled to $3.81 million.
  • Operating expenses increased substantially: Q3 research and development was $2.41 million, up from $1.21 million, and general and administrative expense was $6.66 million, up from $3.29 million. Management cited product development, stock compensation, personnel, SoloFire-related costs and professional services.
  • Cash used in operations was $9.79 million in the first nine months, versus $6.51 million in the prior-year period. Financing provided $19.62 million, principally from common-stock offerings and warrant exercises. Investing cash use was $88,000, compared with $14.58 million, which included the prior-year Verb Direct acquisition.
  • September 30 cash is reported as $10.722 million on the balance sheet and cash-flow statement; a narrative disclosure instead states $10.772 million. Current assets were $12.76 million and current liabilities $15.47 million, a $2.71 million working-capital deficit.
  • At quarter-end, notes payable totaled $3.34 million, including the $1.885 million SoloFire acquisition note, which was repaid October 1. Related-party notes totaled $1.18 million; future-receipts advances were $594,000 gross, or $418,000 net of discount. Operating lease liabilities totaled $3.70 million. The company also had a $4.55 million derivative liability.

Changes, outlook and material risks

  • Q3 revenue mix shifted toward digital: digital revenue increased about $400,000 year over year, offset by a roughly $413,000 decline in non-digital revenue. Management attributed higher gross margin to the greater SaaS mix and lower non-digital costs.
  • Management reported 36 more enterprise clients than a year earlier and cited SoloFire as an additional contributor to subscription growth. The company had approximately 100 enterprise clients across more than 60 countries, with over 1.6 million verbCRM downloads.
  • Management expected commercial launch of verbLIVE in December 2020 and a mobile version in early Q1 2021; verbTEAMS was expected before year-end, and Microsoft Outlook integration was planned around year-end/early 2021. These are expectations, not reported results. Management’s illustrative verbLIVE model suggested potential annual recurring revenue of about $5.5 million under assumed adoption and pricing, explicitly not a guarantee.
  • The company reported recurring losses and cash burn and stated that these conditions raise substantial doubt about its ability to continue as a going concern. Management said it believed cash would support operations through September 2021, but continuation depends on obtaining financing and generating sufficient operating cash; neither profitability nor financing is assured. The filing warns that additional equity could materially dilute shareholders.
  • COVID-19 disruption, capital-market access, competition, customer adoption and retention, technology delivery and service capacity were identified as risks. Management noted potential server overloads despite capacity testing efforts.
  • Disclosure controls and procedures were assessed as ineffective at September 30, 2020. The filing refers to material weaknesses involving segregation of duties, risk assessment and staffing of financial-close processes.
  • Legal matters include an approximately $300,000 former-employee bonus claim, a securities class action with preliminary settlement approval in October 2020, and a derivative action for which a settlement term sheet was signed in November, subject to court approval. The company said it believed reserves were adequate.
  • SoloFire purchase accounting remained provisional. The company also had potential dilution from preferred stock, warrants, options, restricted awards and SoloFire exchangeable units. Common shares outstanding were 46.66 million at September 30, compared with 24.50 million at December 31, 2019.

Most important facts for investors to verify

  1. Confirm that this Verb Technology 10-Q is the intended filing, given the TON Strategy Co request metadata.
  2. Resolve the cash disclosure discrepancy: $10.722 million in the financial statements versus $10.772 million in the narrative.
  3. Track actual operating cash burn, financing availability and progress against management’s stated September 2021 cash runway; the filing identifies substantial going-concern doubt.
  4. Verify whether verbLIVE, verbTEAMS and planned integrations launched on schedule, and whether projected adoption and revenue materialized.
  5. Review the repayment and forgiveness status of PPP loans, the SoloFire acquisition-note repayment, provisional acquisition valuations, litigation settlements and remediation of the disclosed control weaknesses.