TSCO

Value 202020212022202320242025 TTM Total revenue 10.62 B12.73 B14.2 B14.56 B14.88 B15.52 B 15.52 B Gross profit 3.76 B4.48 B4.97 B5.23 B5.4 B5.65 B 5.65 B Operating expenses 850.01 M911.2 M504.3 M514.14 M537.96 M583.55 M 400.95 M Selling/general/admin expenses 2.48 B2.9 B3.19 B3.36 B3.48 B3.69 B 3.69 B Research & development —————— — Operating income 996.93 M1.31 B1.43 B1.48 B1.47 B1.47 B 1.47 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 28.78 M26.61 M30.63 M46.51 M54.59 M69.14 M — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 968.15 M1.28 B1.4 B1.43 B1.41 B1.4 B 1.4 B Equity in earnings —————— — Taxes 219.19 M282.97 M315.6 M325.18 M311.7 M302.16 M 302.16 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 748.96 M997.11 M1.09 B1.11 B1.1 B1.1 B 1.96 B Discontinued operations —————— — Net income 748.96 M997.11 M1.09 B1.11 B1.1 B1.1 B 1.96 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 748.96 M997.11 M1.09 B1.11 B1.1 B1.1 B 1.96 B Basic earnings per share (Basic EPS) 1.291.741.962.032.052.07 2.07 Diluted earnings per share (Diluted EPS) 1.281.721.942.022.042.06 2.06 Average basic shares outstanding 581.85 M573.97 M556.68 M545.48 M536.95 M529.96 M 2.12 B Diluted shares outstanding 587.18 M579.12 M560.75 M548.73 M539.65 M532.18 M 2.13 B EBITDA 2.92 B3.57 B4.81 B5.11 B5.31 B5.56 B 5.73 B EBIT 2.91 B3.57 B4.47 B4.71 B4.86 B5.07 B 5.25 B Cost of revenue 6.86 B8.25 B9.23 B9.33 B9.49 B9.87 B 9.87 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.76 M5.08 M343.06 M393.05 M447.16 M494.01 M —