Financials
Value 2021202220232024 TTM Selling/general/admin expenses 6.72 M7.78 M8.53 M7.25 M 7.56 M Research & development ———— — Operating income 57.84 M57.65 M53.47 M68.3 M 81.32 M Non-Operating Income, Total 973 K3.59 M4.02 M1.71 M 1.91 M Interest expense, net of interest capitalized 4.23 M7.44 M42.45 M61.42 M 61.36 M Non-Operating Income, excl. Interest Expenses -3.25 M-3.85 M-38.43 M-59.71 M -59.44 M Unusual income/expense ———— — Pretax income 27.68 M27.09 M21.8 M32.48 M 41.74 M Equity in earnings ———— — Taxes 6.6 M6.94 M5.25 M7.8 M 10.1 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 21.08 M20.14 M16.55 M24.67 M 31.64 M Discontinued operations ———— — Net income 21.08 M20.14 M16.55 M24.67 M 31.64 M Dilution adjustment 51.59 M0—— — Preferred dividends 2.08 M0—— — Diluted net income available to common stockholders 70.58 M20.14 M16.55 M24.67 M 31.64 M Basic earnings per share (Basic EPS) -6.721.010.841.25 1.6 Diluted earnings per share (Diluted EPS) -6.7210.841.24 1.58 Average basic shares outstanding 10.51 M20 M19.62 M19.68 M 79.28 M Diluted shares outstanding 10.51 M20.18 M19.69 M19.83 M 80.2 M EBITDA 58.84 M58.34 M54.05 M68.89 M 79.3 M EBIT 57.84 M57.65 M53.47 M68.3 M 81.32 M Cost of revenue 160 K2.5 M2.37 M3.16 M 2.85 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1 M688 K590 K587 K -2.02 M