VBIX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 6.28 M3.33 M2.77 M2.31 M2.72 M 11.12 M Gross profit 6.28 M3.33 M2.77 M2.31 M2.72 M 11.12 M Operating expenses 5.93 M12.07 M616 K-1.01 M14.59 M 26.27 M Selling/general/admin expenses 764 K732 K469 K766 K792 K 2.76 M Research & development 338 K279 K147 K125 K115 K 666 K Operating income 906 K4.16 M969 K4.92 M3.63 M 13.68 M Non-Operating Income, Total 223 K-355 K5.63 M15.11 M669 K 21.05 M Interest expense, net of interest capitalized 59 K131 K90 K122 K81 K 424 K Non-Operating Income, excl. Interest Expenses 316 K-495 K2.63 M7.36 M-80 K 9.42 M Unusual income/expense -152 K9 0002.9 M7.62 M668 K 11.2 M Pretax income 754 K4.17 M3.87 M12.54 M4.3 M 24.88 M Equity in earnings ————— — Taxes 59 K131 K28 K125 K348 K 632 K Non-controlling/minority interest 105 K750 K176 K760 K560 K 2.25 M After tax other income/expense ————— — Net income before discontinued operations 590 K3.29 M3.67 M11.66 M3.39 M 22.01 M Discontinued operations ————— — Net income 590 K3.29 M3.67 M11.66 M3.39 M 22.01 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 590 K3.29 M3.67 M11.66 M3.39 M 22.01 M Basic earnings per share (Basic EPS) -4.260.60.271.610.32 — Diluted earnings per share (Diluted EPS) -4.260.60.681.740 3.02 Average basic shares outstanding 4.2 M4.48 M5.41 M6.33 M7.73 M 23.95 M Diluted shares outstanding 4.2 M4.48 M5.41 M6.33 M7.73 M 23.95 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.19 M3.01 M805 K1.56 M2.73 M 8.11 M