Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —318.73 M338.24 M194.71 M168.48 M239.22 M 239.22 M Research & development —105.16 M86.2 M58.27 M45.72 M72.03 M 72.03 M Operating income —446.15 M667.65 M180.6 M23.21 M13.08 M 13.08 M Non-Operating Income, Total —200.76 M69.62 M3.9 M29.42 M8.06 M 8.06 M Interest expense, net of interest capitalized —2.83 M3.21 M1.04 M1.46 M1.34 M — Non-Operating Income, excl. Interest Expenses —192.81 M66.36 M1.24 M14.94 M2.4 M 3.74 M Unusual income/expense —5.11 M57 K1.62 M13.01 M4.32 M 4.32 M Pretax income —245.39 M598.03 M176.69 M52.63 M21.14 M 21.14 M Equity in earnings —————— — Taxes —049.05 M900 K300 K116 K 116 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations —245.39 M548.98 M175.77 M52.29 M21.02 M 21.02 M Discontinued operations —————— — Net income —245.39 M548.98 M175.77 M52.29 M21.02 M 21.02 M Dilution adjustment —0———— — Preferred dividends —0———— — Diluted net income available to common stockholders —245.39 M548.98 M175.77 M52.29 M21.02 M 21.02 M Basic earnings per share (Basic EPS) —-74.91-53.79-7.23-1.94-0.73 -0.73 Diluted earnings per share (Diluted EPS) —-74.91-53.79-7.23-1.94-0.73 -0.73 Average basic shares outstanding —3.28 M10.24 M24.31 M26.89 M28.64 M 114.17 M Diluted shares outstanding —3.28 M10.24 M24.31 M26.89 M28.64 M 115.34 M EBITDA —-418.68 M-631.71 M-159.38 M-15.3 M1.19 M -9.48 M EBIT —-440.49 M-691.02 M-179.08 M-23.2 M-8.41 M -19.08 M Cost of revenue —228.8 M261.44 M112.56 M111.05 M129.37 M 129.37 M Other cost of goods sold —2.13 M1.13 M3.91 M180 K135 K — Depreciation & amortization (cash flow) —21.81 M59.31 M19.7 M7.9 M9.6 M 9.6 M