Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 44.01 M55.22 M91.99 M108.21 M121.23 M 109.76 M Research & development ————— — Operating income 67.89 M283.78 M228.34 M242.25 M199.09 M 160.86 M Non-Operating Income, Total 47.55 M84.18 M20.93 M26.81 M95.7 M 24.18 M Interest expense, net of interest capitalized 71 M42.7 M72.11 M222.12 M269.63 M 244.99 M Non-Operating Income, excl. Interest Expenses -23.45 M41.48 M-51.18 M-195.3 M-173.93 M -220.82 M Unusual income/expense ————— — Pretax income 4.33 M144.02 M78.58 M41.33 M24.08 M 6.64 M Equity in earnings ————— — Taxes 2.61 M33.71 M16.62 M10.54 M8.33 M 4.87 M Non-controlling/minority interest —2.61 M1.35 M1.7 M0 — After tax other income/expense 11.51 M6 M5.16 M5.51 M165 K -1.25 M Net income before discontinued operations 1.72 M112.92 M63.31 M32.49 M15.75 M 1.77 M Discontinued operations ————— — Net income 1.72 M112.92 M63.31 M32.49 M15.75 M 1.77 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.72 M112.92 M63.31 M32.49 M15.75 M 1.77 M Basic earnings per share (Basic EPS) -0.043.041.870.97-0.44 1.7 Diluted earnings per share (Diluted EPS) -0.043.011.850.96-0.44 1.71 Average basic shares outstanding 41.74 K37.17 K33.86 M33.51 M35.76 M 161.17 M Diluted shares outstanding 41.74 K37.53 K34.14 M33.68 M35.76 M 161.59 M EBITDA 70.55 M281.08 M228.73 M239.97 M192.96 M 156.34 M EBIT 61.16 M273.81 M222.85 M233.13 M186.36 M 149.98 M Cost of revenue 88.62 M16.5 M13.95 M61.28 M60.46 M 49.02 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.38 M7.27 M5.88 M6.84 M6.6 M 6.36 M