Ardmore Shipping Corp annual report, Q4 FY2017

Ardmore Shipping Corporation — FY 2017 Form 20-F

Reporting period: Year ended December 31, 2017. Although the request identifies 2017 Q4, this is an annual report; the provided filing text does not give a clear standalone Q4 income statement or cash-flow result. Audited consolidated financial statements are prepared under U.S. GAAP.

Business context

Ardmore provides worldwide transportation of petroleum products and chemicals using mid-size product and chemical tankers. It reported 27 vessels operating at December 31, 2017; its fleet grew to 28 after taking delivery of the Ardmore Sealancer in January 2018. The business was primarily exposed to spot-market and pool employment.

Financial and operating metrics

MetricFY 2017 / Dec. 31, 2017FY 2016 / Dec. 31, 2016
Revenue$195.9 million$164.4 million
Operating profit$8.5 million; 4.3% margin$24.0 million; 14.6% margin
Net income (loss)$(12.5) million; $(0.37) per share$3.7 million; $0.12 per share
Fleet-weighted average TCE per day$12,709$14,785
Operating cash flow$18.4 million$42.6 million
Cash and cash equivalents$39.5 million$56.0 million
Total assets$845.5 million$883.6 million
Gross loan principal$412.7 million$464.3 million
Capital lease obligations, net of deferred finance fees$42.5 million$9.1 million
Equity$381.0 million$404.3 million

Current assets were $83.9 million versus current liabilities of $58.3 million, or about $25.6 million of working capital. Cash exceeded the reported $22.3 million minimum cash covenant. The company said it complied with all financing covenants at year-end. No cash dividend was paid in 2017; dividends had been suspended after 2016 as a result of operating losses.

Material changes versus the prior year

  • Revenue increased 19%, reflecting more spot-market revenue days as average owned vessels increased to 27.0 from 24.1. Spot-market revenue days rose to 6,754 from 4,158.
  • Fleet TCE fell about 14% to $12,709 per day. The company attributed the deterioration in results to lower pool earnings and a shift toward direct spot employment, which also raised voyage costs.
  • Operating expenses rose 33% to $187.4 million. Commissions and voyage-related costs nearly doubled to $72.7 million, while vessel operating costs increased 12% to $62.9 million.
  • Operating profit fell 65%, and the company moved from net profit to a net loss. Interest and finance costs increased to $21.4 million from $17.8 million, including higher cash interest and financing-structure effects.
  • Operating cash flow declined by $24.2 million. Investing cash use was only $2.3 million, compared with $122.3 million in 2016, when vessel acquisitions were substantially higher. Financing activities used $32.6 million, including $62.7 million of loan repayments and $11.1 million of share repurchases.

Outlook, risks and unusual items

  • Management described the product and chemical tanker market as recovering from cyclical lows, citing growth in seaborne trade and a reduced supply overhang. This is management’s view, not specific earnings or rate guidance; the filing provides no quantitative forecast.
  • Market exposure remains substantial: at March 27, 2018, none of the vessels was on a time charter; four were in a spot-oriented commercial pool and 24 traded directly in the spot market. Charter-rate weakness could pressure earnings, cash generation, debt service and dividends.
  • Debt bears variable LIBOR-based interest. The company estimated that a 100-basis-point rate change would alter 2017 interest expense by approximately $4.6 million, assuming no hedging. It reported no interest-rate hedges in place.
  • Vessel carrying values exceeded estimated aggregate basic market value by approximately $56 million at year-end. No impairment was recorded because management’s projected undiscounted cash flows exceeded carrying values; those projections depend on uncertain future rates, costs and utilization.
  • Scheduled 2018 debt principal repayments were $39.3 million, in addition to capital-lease payments and operating needs. Most vessels were pledged as collateral. A covenant breach could permit acceleration of debt or enforcement against assets.
  • Regulatory compliance may require significant spending, including ballast-water treatment retrofits and preparation for the IMO’s 0.5% global sulfur limit effective in 2020. The filing does not quantify Ardmore’s total expected compliance costs.
  • There were no vessel disposals in 2017. The company repurchased 1,435,654 shares from former major shareholder GA Holdings for about $11.1 million, outside its separate $25 million repurchase authorization. The Ardmore Sealancer was delivered in January 2018 for $16.4 million.
  • The company reported no material pending legal proceedings. It also disclosed that its auditor did not attest to internal control effectiveness because of the company’s emerging-growth-company status; management concluded its controls were effective.

Important facts for investors to verify

  • Review quarterly filings for the missing standalone Q4 results and the pattern of spot rates, TCE and voyage costs.
  • Check current cash, facility availability, debt maturities, lease commitments and covenant headroom against the $22.3 million minimum-cash requirement.
  • Assess whether vessel market values, impairment assumptions and charter-rate forecasts remain supportable.
  • Track progress and costs for ballast-water and sulfur-emissions compliance, as well as exposure to variable interest rates.
  • Confirm current dividend status, fleet employment mix and the company’s ability to generate cash in weak spot markets.