BKH

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 401.6 M597.1 M805.2 M439 M430.3 M635.6 M 2.31 B Gross profit 401.6 M597.1 M805.2 M439 M430.2 M635.6 M 2.31 B Operating expenses 325.8 M433.7 M600.2 M356.5 M351.5 M464.3 M 1.77 B Selling/general/admin expenses 16.4 M17.2 M17.6 M15.1 M17.2 M17.5 M 67.4 M Research & development —————— — Operating income 75.9 M163.4 M205 M82.4 M78.6 M171.3 M 537.3 M Non-Operating Income, Total 46.5 M49.6 M50.5 M49.3 M48.7 M-45.4 M 103.1 M Interest expense, net of interest capitalized 50.6 M49.9 M51.3 M48.9 M49.4 M50.5 M 200.1 M Non-Operating Income, excl. Interest Expenses -4.6 M-600 K-1.6 M600 K-600 K-101 M -102.6 M Unusual income/expense 500 K300 K800 K-200 K-100 K5.1 M 5.6 M Pretax income 29.3 M113.8 M154.5 M33.2 M29.9 M125.9 M 343.5 M Equity in earnings —————— — Taxes 2.9 M12.8 M18.1 M4.4 M4 M17.2 M 43.7 M Non-controlling/minority interest 2 M3 M2.1 M1.3 M1 M3.8 M 8.2 M After tax other income/expense -2.2 M2.3 M3.3 M-400 K-100 K-1.9 M 900 K Net income before discontinued operations 24.4 M98 M134.3 M27.5 M24.9 M104.9 M 291.6 M Discontinued operations —————— — Net income 24.4 M98 M134.3 M27.5 M24.9 M104.9 M 291.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 24.4 M98 M134.3 M27.5 M24.9 M104.9 M 291.6 M Basic earnings per share (Basic EPS) 0.351.351.870.380.341.4 3.99 Diluted earnings per share (Diluted EPS) 0.351.361.870.380.341.39 3.98 Average basic shares outstanding 70.5 M69.8 M71.6 M72.4 M72.8 M73 M 289.8 M Diluted shares outstanding 70.6 M69.9 M71.8 M72.4 M72.9 M73.2 M 290.3 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.7 M3.6 M2.4 M1.9 M2.9 M3.7 M 10.9 M