Value20202022202320242025TTMSelling/general/admin expenses171.8 M153.9 M154.8 M137.8 M113.3 M106.6 MResearch & development——————Operating income140.5 M42.9 M79.1 M116.8 M25.3 M61.4 MNon-Operating Income, Total2.1 M15.2 M39.3 M3.9 M5.7 M-300 KInterest expense, net of interest capitalized71.2 M55.2 M55.5 M69.5 M68.5 M69.7 MNon-Operating Income, excl. Interest Expenses-69.2 M-40.3 M-20.5 M-67.8 M-67.1 M-71.5 MUnusual income/expense100 K300 K4.3 M2.2 M4.3 M1.5 MPretax income71.2 M2.3 M32.9 M188.2 M53.7 M56.2 MEquity in earnings1.4 M5.2 M3.1 M00—Taxes11.7 M35 M17.4 M17.9 M26.1 M18.6 MNon-controlling/minority interest——————After tax other income/expense6.8 M100 K500 K4 M600 K1.4 MNet income before discontinued operations59.5 M12.9 M15.5 M206.1 M79.8 M74.8 MDiscontinued operations—12.2 M00——Net income59.5 M25.1 M15.5 M206.1 M79.8 M74.8 MDilution adjustment——————Preferred dividends——————Diluted net income available to common stockholders58.2 M37.6 M15.2 M206.3 M79.8 M74.5 MBasic earnings per share (Basic EPS)1.72-0.740.37-4.99-1.91—Diluted earnings per share (Diluted EPS)1.72-0.740.37-4.99-1.91-0.58Average basic shares outstanding33.93 M34.12 M40.79 M41.31 M41.83 M167.29 MDiluted shares outstanding33.93 M34.12 M40.79 M41.31 M41.83 M167.47 MEBITDA——————EBIT——————Cost of revenue——————Other cost of goods sold——————Depreciation & amortization (cash flow)137.9 M113.7 M98.6 M105 M103.2 M102.8 M
Compass Minerals Intl Inc
Compass Minerals International, Inc is an American public company that, through its subsidiaries, is a leading producer of minerals, including salt, magnesium chloride and sulfate of potash. Based in Overland Park, Kansas; the company provides bulk treated and untreated highway deicing salt to customers in North America and the United Kingdom and plant nutrition products to growers worldwide. Compass Minerals also produces consumer deicing and water conditioning products, consumer and commercial culinary salt, and other mineral-based products for consumer, agricultural and industrial applications. In addition, Compass Minerals provides records management services to businesses throughout the United Kingdom.