COHN

Value 20202021202220232024 TTM Total revenue 130.11 M146.37 M44.39 M82.98 M79.6 M 191.37 M Gross profit 130.11 M146.37 M44.39 M82.98 M77.04 M 188.13 M Operating expenses 43.92 M69.87 M46.42 M42.99 M54.48 M -1.72 M Selling/general/admin expenses 66.97 M92.73 M58.44 M61.39 M73.09 M 21.87 M Research & development ————— — Operating income 42.33 M39.59 M27.96 M6.86 M8.02 M 34.87 M Non-Operating Income, Total 67.38 M23.23 M12.58 M18.96 M19.16 M 25.12 M Interest expense, net of interest capitalized 66.2 M48.73 M33.7 M31.34 M38.35 M 38.24 M Non-Operating Income, excl. Interest Expenses 1.18 M-27.63 M-21.12 M-12.38 M-19.18 M -13.12 M Unusual income/expense —2.13 M00— — Pretax income 29.78 M70.5 M-53.88 M15.94 M7.86 M 8.36 M Equity in earnings -2.96 M36.01 M-20.93 M15.61 M21.7 M 15.86 M Taxes 8.67 M1.61 M4.79 M5.54 M329 K 1.54 M Non-controlling/minority interest 24.25 M60.83 M45.28 M15.51 M8.32 M 3.28 M After tax other income/expense ————— — Net income before discontinued operations 14.21 M11.28 M-13.39 M-5.11 M-129 K 4.38 M Discontinued operations ————— — Net income 14.21 M11.28 M-13.39 M-5.11 M-129 K 4.38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 39.02 M39.55 M13.39 M5.11 M453 K -1.27 M Basic earnings per share (Basic EPS) 12.569.5-9.43-3.38-0.08 2.44 Diluted earnings per share (Diluted EPS) 7.667.48-9.43-3.38-0.08 2.41 Average basic shares outstanding 1.13 M1.19 M1.42 M1.51 M1.61 M 6.77 M Diluted shares outstanding 5.09 M5.28 M1.42 M1.51 M5.68 M 23.3 M EBITDA ————22.68 M 190.26 M EBIT ————22.56 M 189.85 M Cost of revenue ————2.56 M 3.23 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.36 M1.33 M815 K914 K118 K 416 K