CORPAY, INC. quarterly report, Q3 FY2014

Business context and reporting period

FleetCor Technologies, Inc. (the registrant named in this 2014 filing) provides fuel cards and workforce payment products and services. This Form 10-Q reports the quarter and nine months ended September 30, 2014, compared with the same 2013 periods. Amounts below are in U.S. dollars; financial statement figures are in millions unless noted.

Financial performance and condition

MetricThree months ended Sept. 30, 2014Year-over-yearNine months ended Sept. 30, 2014Year-over-year
Net revenue$295.3+31.1%$822.7+28.6%
Operating income$144.2+29.6%$392.8+24.9%
Operating margin48.8%49.4% prior year47.7%49.2% prior year
Net income$95.5+21.5%$259.2+19.8%
Diluted EPS$1.11$0.93 prior year$3.02$2.56 prior year
Adjusted EBITDA (non-GAAP)$169.9+$40.6$467.4+$104.2
  • For the quarter, North America revenue rose 35.6% to $156.3 million and International revenue rose 26.4% to $138.9 million. Nine-month growth was 25.7% and 31.8%, respectively.
  • Transactions grew 12.0% in the quarter and 14.7% over nine months. Management attributed growth to acquisitions and organic gains in transaction volume and revenue per transaction; higher fuel spreads benefited the quarter.
  • For the quarter, adjusted revenue (a non-GAAP measure, net of merchant commissions) was $270.3 million, up from $208.2 million; adjusted net income was $117.6 million and adjusted diluted EPS was $1.37. Nine-month figures were $759.7 million, $322.6 million and $3.77, respectively.
  • Nine-month operating cash flow was $317.5 million, versus $208.0 million. Investing used $280.2 million, principally for acquisitions; financing used $56.2 million, versus $253.6 million provided in the prior period. Cash and cash equivalents were $304.1 million at September 30, down from $338.1 million at year-end.
  • Total notes, credit agreements and securitization debt was $1.355 billion at September 30, down from $1.486 billion at December 31, 2013. The $393.6 million securitization balance is backed by receivables. Management reported approximately $372 million available under the credit facility and $29.8 million of additional securitization capacity; it said liquidity was adequate for anticipated needs over the next 12 months, excluding the planned Comdata acquisition, for which financing had been arranged.
  • Total assets were $4.224 billion and stockholders’ equity $1.559 billion at September 30. Restricted cash was $42.3 million. Current liabilities were $1.929 billion; the filing does not present a conventional current ratio or a clear standalone measure of unrestricted working capital.

Material changes versus the prior comparable period

  • Revenue growth substantially reflected prior-year acquisitions: management estimated they contributed about $29 million of quarterly and $111 million of nine-month incremental revenue. Organic growth and higher revenue per transaction also contributed.
  • Operating margins declined 0.6 percentage points for the quarter and 1.5 points for the nine months. Higher stock-based compensation, acquired-intangible amortization, Russian bad-debt expense and certain startup and transaction costs offset revenue growth.
  • Interest expense rose 29.4% for the quarter and 42.6% for nine months, primarily from acquisition-related borrowing and, over nine months, a higher leverage ratio. The effective tax rate also increased: 30.1% for the quarter versus 27.0%, and 30.5% for nine months versus 28.7%, partly because prior-year tax benefits did not recur.
  • Foreign currency translation generated a $68.5 million comprehensive loss for the quarter and a $45.7 million loss for nine months. This affected comprehensive income and accumulated other comprehensive loss, rather than reported net income.

Outlook, commentary, risks and unusual items

  • On August 12, 2014, FleetCor agreed to acquire Comdata for $3.45 billion, with closing anticipated in the fourth quarter of 2014. The stated plan included approximately $2.4 billion of new debt and issuance of about 7.3 million shares. On October 24, the company entered into a new $3.355 billion credit agreement, with up to $430 million of additional commitments; initial borrowing was expected at the Comdata closing. Completion remained subject to closing conditions.
  • Management forecast 2014 capital expenditures of approximately $23 million. The filing does not provide earnings or revenue guidance.
  • Key exposures identified include fuel-price and fuel-spread volatility, customer credit losses, foreign exchange, interest rates, economic conditions, regulatory actions, dependence on business relationships, acquisition execution and integration, and access to financing. Russian economic weakness increased bad-debt expense.
  • Contingent consideration from 2013 acquisitions was recorded at $78.6 million and was payable in the fourth quarter of 2014 and first quarter of 2015. Ordinary-course legal matters were not expected by management to have a material adverse effect; the company reported no material legal proceedings or governmental investigations at filing date. It was in compliance with debt covenants at September 30.
  • Management stated disclosure controls were effective and reported no material change in internal control over financial reporting during the quarter.

Important facts for investors to verify

  1. Whether and when the Comdata acquisition closed, its final purchase price and financing, and the resulting leverage, share dilution and integration costs.
  2. How much reported growth came from acquisitions versus sustainable organic volume and revenue-per-transaction gains, including sensitivity to fuel spreads and fuel prices.
  3. Whether margin pressure from amortization, stock compensation, bad debts and other costs persists, and how non-GAAP adjusted measures reconcile with GAAP results.
  4. Debt maturities, covenant headroom, use of revolving and securitization capacity, and the availability and tax implications of cash held by foreign subsidiaries.
  5. Collection performance and allowance adequacy, particularly given higher Russian bad-debt expense and growth in receivables.