Crescent Energy Co. (CRGY) - Q1 2026 10-Q Summary
Business Context and Reporting Period
This Quarterly Report on Form 10-Q covers the period ended March 31, 2026. Crescent Energy Co. is a U.S. energy company focused on the Eagle Ford, Permian, and Uinta Basins. The quarter was significantly impacted by the integration of the Vital Energy Merger (consummated December 2025) and the completion of the Corporate Simplification (elimination of the Up-C structure and Class B stock) in April 2025. The company operates as a holding company with operations conducted through subsidiaries, including Crescent Energy OpCo LLC.
Key Financial Metrics
| Metric | Q1 2026 | Q1 2025 |
|---|---|---|
| Total Revenues | $1,182.8 million | $950.2 million |
| Net Income (Loss) | $(419.2) million | $5.9 million |
| Net Income (Loss) Attributable to Crescent | $(419.8) million | $(2.2) million |
| EPS (Class A, Basic & Diluted) | $(1.28) | $(0.01) |
| Adjusted EBITDAX (Non-GAAP) | $689.7 million | $529.5 million |
| Levered Free Cash Flow (Non-GAAP) | $191.8 million | $241.6 million |
| Operating Cash Flow | $409.2 million | $337.1 million |
| Total Debt Outstanding | $5,237.7 million | $5,524.1 million |
| Cash & Restricted Cash | $32.6 million | $23.8 million |
Material Changes vs. Prior Period
- Revenue Growth: Total revenues increased 24% to $1.18 billion, driven by a 37% increase in oil sales volumes and a 5% increase in realized oil prices. This growth is primarily attributed to the Vital Energy Merger.
- Net Loss: The company reported a net loss of $419.2 million compared to a net income of $5.9 million in Q1 2025. The loss was primarily driven by a $706.6 million unrealized loss on derivatives due to commodity price movements relative to strike prices, and a $17.4 million loss on debt extinguishment.
- Production Volumes: Total consolidated sales volumes increased 32% to 30,655 MBoe (341 MBoe/d), with oil volumes up 37% and NGL volumes up 64%.
- Debt Restructuring: In March 2026, the company issued $690 million of 2031 Convertible Notes and used proceeds to redeem all outstanding 2028 Notes ($500 million) and repurchase $39.1 million of 2029 Notes. Total long-term debt decreased by approximately $286 million from the prior year-end.
- Acquisitions: The company spent $351.8 million on acquisitions in Q1 2026, primarily for mineral and royalty interests in the Eagle Ford, compared to $864.7 million in Q1 2025 (driven by the Ridgemar Acquisition).
Guidance, Outlook, and Risks
- Capital Program: Management expects to fund the 2026 capital program through cash flow from operations. The program is flexible and may be adjusted based on commodity prices and market conditions.
- Dividends: The Board approved a quarterly cash dividend of $0.12 per share for Q1 2026, payable June 1, 2026. This represents an annualized rate of $0.48 per share.
- Stock Repurchases: The Board extended the stock repurchase program indefinitely in February 2026, increasing the limit to $400 million. Approximately $336 million remains available as of March 31, 2026.
- Key Risks:
- Commodity Price Volatility: Geopolitical tensions (Middle East, Ukraine, Venezuela) and OPEC actions continue to drive price volatility.
- Derivative Exposure: Significant unrealized losses on derivatives impacted GAAP earnings, though the company maintains an active hedging program to protect cash flow.
- Interest Rates & Inflation: Elevated interest rates and inflationary pressures on oilfield services and labor costs remain a concern.
- Convertible Notes: The issuance of 2031 Convertible Notes introduces potential dilution risk upon conversion.
Investor Verification Checklist
- Derivative Valuation: Verify the magnitude of the $706.6 million unrealized derivative loss and its impact on future cash flows versus GAAP earnings.
- Debt Covenants: Confirm compliance with the new CRF Credit Facility covenants (leverage and current ratios) starting Q2 2026.
- Acquisition Integration: Assess the operational and financial integration progress of the Vital Energy assets and the impact on cost structures.
- Convertible Note Terms: Review the conversion terms of the new 2031 Notes (initial conversion price ~$14.89) and the capped call transactions designed to offset dilution.
- Capital Allocation: Monitor the balance between the $336 million remaining repurchase authorization, dividend payments, and development capital expenditures.