DEC

Value 202320242025 TTM Total revenue 868.26 M794.84 M1.83 B — Gross profit 203.16 M109.45 M1.83 B — Operating expenses 440.56 M428.9 M1.29 B — Selling/general/admin expenses 119.72 M129.12 M167.63 M — Research & development ——— — Operating income 1.16 B43.03 M535.02 M — Non-Operating Income, Total ——220.96 M — Interest expense, net of interest capitalized ——209.97 M — Non-Operating Income, excl. Interest Expenses ——7.72 M — Unusual income/expense ——3.27 M — Pretax income 1 B223.95 M301.35 M — Equity in earnings ——— — Taxes 240.64 M136.95 M40.55 M — Non-controlling/minority interest 1.68 M1.27 M784 K — After tax other income/expense ——15.73 M — Net income before discontinued operations 759.7 M87 M341.12 M — Discontinued operations ——— — Net income 759.7 M87 M341.12 M — Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders ——341.12 M — Basic earnings per share (Basic EPS) ——4.67 — Diluted earnings per share (Diluted EPS) ——4.58 — Average basic shares outstanding ——72.97 M — Diluted shares outstanding ——74.48 M — EBITDA ——— — EBIT ——— — Cost of revenue ——— — Other cost of goods sold ——— — Depreciation & amortization (cash flow) 224.55 M256.48 M412.51 M —