DX-PC

Value 202020212022202320242025 TTM Total revenue 852.31 M149.21 M568.16 M115.75 M295.76 M227.45 M 227.45 M Gross profit 852.31 M149.21 M568.16 M115.75 M295.76 M227.45 M 227.45 M Operating expenses -777.13 M-81.19 M33.84 M32.88 M36.5 M53.05 M 53.05 M Selling/general/admin expenses 9.34 M11.33 M15.54 M13.8 M14.09 M16.38 M 16.38 M Research & development —————— — Operating income 1.63 B231.74 M535.8 M85.02 M261.17 M175.94 M 175.94 M Non-Operating Income, Total 172.31 M102.94 M133.92 M34.68 M144.52 M257.76 M 257.76 M Interest expense, net of interest capitalized 32.62 M5.67 M43.61 M215.45 M313.66 M419.17 M 419.17 M Non-Operating Income, excl. Interest Expenses 139.69 M97.27 M90.31 M-180.77 M-169.14 M-161.41 M -161.41 M Unusual income/expense —————— — Pretax income 829.24 M122.81 M669.72 M119.7 M405.69 M433.7 M 433.7 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense 20 K————— — Net income before discontinued operations 177.53 M102.26 M143.16 M-6.13 M113.9 M319.07 M 285.7 M Discontinued operations —————— — Net income 177.53 M102.26 M143.16 M-6.13 M113.9 M319.07 M 285.7 M Dilution adjustment 00027.65 M0— — Preferred dividends 17.51 M11.32 M7.69 M7.69 M7.69 M— — Diluted net income available to common stockholders 160.02 M90.94 M135.47 M13.82 M106.2 M308.88 M 308.88 M Basic earnings per share (Basic EPS) —2.793.19-0.251.52.49 2.7 Diluted earnings per share (Diluted EPS) —2.783.17-0.251.492.47 2.69 Average basic shares outstanding —32.6 M42.49 M54.81 M70.77 M124.13 M 429.89 M Diluted shares outstanding —32.76 M42.74 M54.81 M71.26 M125.07 M 431.66 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 128.38 M120.48 M100.42 M77.01 M49.54 M28.07 M 28.07 M