DX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total common shares outstanding 79.3 M90.47 M105.33 M129.91 M146.82 M201.98 M — Enterprise value 743.62 M767.33 M1.04 B1.2 B1.31 B2.3 B 5.86 B Price to earnings ratio 10.558.4918.3416.087.155.67 47.23 Price to sales ratio -22.893.053.483.215.91-9.14 3.46 Price to cash flow ratio 36.8962.64689.2622.911.7914.5 738.46 Price to book ratio 0.110.450.120.120.130.55 0.93 Enterprise value to EBITDA ratio —————— — Return on assets % 00.01-0-00.010.01 0.02 Return on equity % 0.010.04-0-0.010.060.08 0.12 Return on invested capital % —————— — Gross margin % 100100100100100100 400 Operating margin % 94.66128.4391.385.3372.25154.02 402.9 EBITDA margin % —————— — Net margin % 9.29-165.05-2.27-16.75283.32-611.79 -347.5 Quick ratio —————— — Current ratio 1.041.071.11.181.11.16 4.54 Inventory turnover —————— — Asset turnover 0.02-00.020.010-0 0.02 Debt to assets ratio —————— — Debt to equity ratio —————— — Long term debt to total assets ratio —————— — Long term debt to total equity ratio —————— — Operating cash flow per share -0.030.210.070.310.60.11 1.1 EBIT per share —————— — EBITDA per share —————— — Total debt per share —————— — Cash per share 98.7498.9787.7499.44113.59128.76 429.52 Net current asset value per share 98.7498.9787.7499.44113.59128.76 429.52 Tangible book value per share 28.3428.424.8124.7924.2325.25 99.08 Working capital per share 46.877.7915.0410.6717.59 51.08 Book value per share 28.3428.424.8124.7924.2325.25 99.08