FBP

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 219.32 M220.56 M223.32 M226.22 M231.12 M 901.22 M Gross profit 203.02 M198.57 M197.48 M204.53 M212.47 M 813.05 M Operating expenses 54.05 M60.24 M52.25 M53.22 M55.03 M 220.73 M Selling/general/admin expenses 46.91 M48.15 M45.52 M45.32 M46.36 M 185.35 M Research & development ————— — Operating income 153.81 M143.17 M150.87 M154.68 M160.81 M 609.54 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 72.61 M70.46 M64.67 M62.33 M64.83 M 262.29 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 96.39 M96.03 M100.3 M102.89 M106.22 M 405.44 M Equity in earnings ————— — Taxes 22.7 M20.33 M23.2 M22.7 M5.7 M 71.93 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 73.73 M75.7 M77.06 M80.18 M100.53 M 333.47 M Discontinued operations ————— — Net income 73.73 M75.7 M77.06 M80.18 M100.53 M 333.47 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 73.73 M75.7 M77.06 M80.18 M100.53 M 333.47 M Basic earnings per share (Basic EPS) 0.450.470.470.50.63 2.07 Diluted earnings per share (Diluted EPS) 0.450.460.470.50.63 2.06 Average basic shares outstanding 163.06 M164.55 M162.93 M160.88 M159.29 M 647.66 M Diluted shares outstanding 163.87 M165.27 M163.75 M161.51 M160.09 M 650.62 M EBITDA 154.4 M149.24 M150.89 M158.65 M167.59 M 626.37 M EBIT 148.96 M138.34 M145.24 M151.31 M157.44 M 592.31 M Cost of revenue 16.3 M21.99 M25.84 M21.7 M18.65 M 88.17 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.44 M10.9 M5.66 M7.34 M10.15 M 34.06 M