GMED

Value 202020212022202320242025 TTM Total revenue 789.04 M958.1 M1.02 B1.57 B2.52 B2.94 B 2.94 B Gross profit 571.58 M718.88 M759.12 M1.02 B1.48 B1.98 B 1.98 B Operating expenses 460.15 M546.93 M531.17 M887.16 M1.34 B1.48 B 1.57 B Selling/general/admin expenses 354.76 M408.15 M432.12 M643.41 M981.05 M1.18 B 1.18 B Research & development 84.52 M97.35 M73.02 M124.01 M163.75 M147.25 M 147.25 M Operating income 111.43 M171.95 M227.95 M133.14 M165.99 M479.82 M 479.82 M Non-Operating Income, Total 15.33 M12.66 M21.48 M61.4 M45.27 M125.25 M 125.25 M Interest expense, net of interest capitalized ———67 K92 K38 K 38 K Non-Operating Income, excl. Interest Expenses 866 K4.2 M6.41 M29.09 M42.97 M121.8 M 121.8 M Unusual income/expense 14.47 M8.45 M15.07 M32.25 M2.21 M3.41 M 3.41 M Pretax income 125.9 M180.41 M243.02 M165.39 M120.72 M605.07 M 605.07 M Equity in earnings —————— — Taxes 23.61 M31.22 M52.85 M42.52 M17.74 M67.2 M 67.2 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 102.28 M149.19 M190.17 M122.87 M102.98 M537.87 M 537.87 M Discontinued operations —————— — Net income 102.28 M149.19 M190.17 M122.87 M102.98 M537.87 M 537.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 102.28 M149.19 M190.17 M122.87 M102.98 M537.87 M 537.87 M Basic earnings per share (Basic EPS) 1.041.481.891.090.763.98 3.98 Diluted earnings per share (Diluted EPS) 1.011.441.851.070.753.92 3.89 Average basic shares outstanding 98.58 M100.73 M100.47 M113.09 M135.73 M135.22 M 541.68 M Diluted shares outstanding 100.97 M103.62 M102.64 M114.63 M137.86 M137.06 M 548.72 M EBITDA 174.31 M241.82 M296.2 M277.88 M402.09 M773.68 M 684.69 M EBIT 111.43 M171.95 M227.95 M133.14 M148.07 M496.83 M 407.85 M Cost of revenue 217.46 M239.22 M263.73 M548.17 M1.04 B957.8 M 957.8 M Other cost of goods sold 17.74 M6.14 M6.4 M10.96 M23.36 M22.12 M 22.12 M Depreciation & amortization (cash flow) 62.87 M69.87 M68.25 M144.73 M254.02 M276.84 M 276.84 M