MGRE

Value 202020212022202320242025 TTM Total revenue 2.03 B2.41 B2.33 B2.06 B2.04 B2.07 B 2.07 B Gross profit 2.03 B2.41 B2.33 B2.06 B2.04 B2.07 B 2.07 B Operating expenses 1.51 B1.63 B1.67 B1.5 B1.51 B1.81 B 1.81 B Selling/general/admin expenses 321.4 M347.1 M385.5 M358.2 M376.5 M408.6 M 408.5 M Research & development —————— — Operating income 517.7 M781 M656.1 M561.2 M573.4 M338.8 M 338.8 M Non-Operating Income, Total ——1.28 B266.2 M39.3 M55.7 M 55.7 M Interest expense, net of interest capitalized 92.3 M111.4 M114.4 M123.8 M133.3 M136.5 M 136.5 M Non-Operating Income, excl. Interest Expenses ——1.17 B142.4 M-94 M-80.8 M -80.8 M Unusual income/expense —————— — Pretax income 508.4 M1.14 B1.75 B1.09 B923.2 M1.19 B 1.19 B Equity in earnings -43.4 M242.5 M338.1 M280 M312.7 M462.9 M 463 M Taxes 81.4 M251 M358.3 M185.3 M182.6 M282.3 M 282.3 M Non-controlling/minority interest 224.8 M324.4 M242.2 M233.2 M229 M187.4 M 187.7 M After tax other income/expense 3 M-44.2 M-17.8 M10.8 M3.9 M-8.1 M -8.1 M Net income before discontinued operations 202.2 M565.7 M1.15 B672.9 M511.6 M716.6 M 716.4 M Discontinued operations —————— — Net income 202.2 M565.7 M1.15 B672.9 M511.6 M716.6 M 716.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 202.2 M584.2 M1.24 B735.3 M545.5 M750 M 756.7 M Basic earnings per share (Basic EPS) 4.3413.6529.7719.1816.4525.18 25.18 Diluted earnings per share (Diluted EPS) 4.3313.0525.3517.4215.1322.74 22.71 Average basic shares outstanding 46.5 M41.5 M38.5 M35.1 M31.1 M28.5 M 115.3 M Diluted shares outstanding 46.7 M44.8 M49 M42.2 M36.1 M33 M 130.9 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —