NXRT

Value 202020212022202320242025 TTM Total revenue 204.8 M219.24 M263.95 M277.53 M259.7 M251.28 M 251.28 M Gross profit 157.6 M171.5 M205.8 M219.69 M203.12 M197.36 M 197.36 M Operating expenses 87.75 M93.81 M98.21 M102.32 M82.96 M106.57 M 105.45 M Selling/general/admin expenses 6.24 M7.33 M9.3 M9.54 M9.2 M9.24 M 9.24 M Research & development —————— — Operating income 82.72 M64.42 M46.25 M113.18 M83.56 M27.93 M 27.93 M Non-Operating Income, Total 63.27 M43.62 M17.19 M67.07 M53.62 M-167 K -167 K Interest expense, net of interest capitalized 44.75 M44.62 M50.59 M67.11 M58.48 M60.73 M 60.73 M Non-Operating Income, excl. Interest Expenses 18.51 M-1 M-33.4 M-36 K-4.86 M-60.9 M -60.9 M Unusual income/expense —————— — Pretax income 117.85 M125.93 M157.01 M172.8 M152.74 M146.29 M 146.29 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest 132 K69 K31 K169 K4 000127 K 127 K After tax other income/expense —————— — Net income before discontinued operations 44.02 M23.04 M9.26 M44.26 M1.11 M32.03 M 32.03 M Discontinued operations —————— — Net income 44.02 M23.04 M9.26 M44.26 M1.11 M32.03 M 32.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 44.02 M23.04 M9.26 M44.26 M1.11 M32.03 M 32.03 M Basic earnings per share (Basic EPS) 1.780.92-0.361.730.04-1.26 -1.26 Diluted earnings per share (Diluted EPS) 1.740.89-0.361.690.04-1.26 -1.26 Average basic shares outstanding 24.71 M25.17 M25.61 M25.65 M25.52 M25.39 M 101.59 M Diluted shares outstanding 25.23 M25.76 M25.61 M26.25 M26.25 M25.39 M 101.59 M EBITDA 145.45 M164.61 M205.24 M212.57 M217.96 M186.49 M — EBIT 69.85 M77.69 M107.59 M117.37 M120.16 M90.79 M 91.91 M Cost of revenue 47.2 M47.74 M58.15 M57.84 M56.58 M53.92 M 53.92 M Other cost of goods sold 47.2 M47.74 M58.15 M57.84 M56.58 M53.92 M 53.92 M Depreciation & amortization (cash flow) 75.6 M86.92 M97.65 M95.2 M97.8 M95.7 M —