OSG

Value 20202021202220232024 TTM Total revenue 156 M282 M505 M269 M235.81 M 249.54 M Gross profit 167 M287 M106 M225 M139.52 M 184.97 M Operating expenses 164 M200 M139 M155 M187.64 M 260.05 M Selling/general/admin expenses 15 M19 M141 M156 M129.17 M 172.51 M Research & development ————— — Operating income 3 M87 M-33 M70 M-48.12 M -69.4 M Non-Operating Income, Total 17 M8 M36 M19 M233 K -6.46 M Interest expense, net of interest capitalized 222 M187 M168 M64 M9.38 M -9.41 M Non-Operating Income, excl. Interest Expenses -205 M-179 M-132 M-45 M-9.15 M 2.96 M Unusual income/expense ————— — Pretax income 440 M2 M525 M12 M59.84 M 91.26 M Equity in earnings ————— — Taxes 3 M18 M2 M7 M924 K 3.93 M Non-controlling/minority interest —2 M2 M2 M1.64 M 184.69 M After tax other income/expense ————— — Net income before discontinued operations -437 M17 M522 M4 M-58.92 M 79.41 M Discontinued operations ————-497.17 M 612.75 M Net income -437 M17 M522 M4 M-556.09 M 692.15 M Dilution adjustment —23 M6 M9 M1.17 B 101.08 M Preferred dividends —12 M3 M5 M53.21 M 53.39 M Diluted net income available to common stockholders 437 M28 M525 M8 M556.45 M 739.84 M Basic earnings per share (Basic EPS) -9.47-0.6111.480.18-10.71 -15.61 Diluted earnings per share (Diluted EPS) -9.47-0.6111.310.18-10.71 -15.61 Average basic shares outstanding 46.15 M46.54 M45.72 M45.64 M46.97 M 189.88 M Diluted shares outstanding 46.15 M46.54 M46.41 M46.54 M46.97 M 189.88 M EBITDA 45 M129 M8 M97 M-4.8 M -7.54 M EBIT 3 M87 M-33 M70 M-48.12 M -75.08 M Cost of revenue -11 M-5 M399 M44 M96.29 M 64.57 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 42 M42 M41 M27 M43.32 M 67.53 M