Liveramp Holdings, Inc. annual report, FY2019

Business context and reporting period

LiveRamp Holdings, Inc. filed this Form 10-K for the fiscal year ended March 31, 2019, with comparisons to fiscal 2018 and 2017. The request metadata says “2018 Q4,” but the filing is an annual report for fiscal 2019; its quarterly table separately reports the quarter ended March 31, 2019. LiveRamp provides identity resolution, data connectivity, onboarding, measurement and related services to marketers and ecosystem partners. In September 2018, the company reorganized as a holding company and changed its name from Acxiom Holdings to LiveRamp; it sold Acxiom Marketing Solutions (AMS) to IPG on October 1, 2018, and now reports one operating segment.

Financial performance and position

MetricFY2019FY2018
Continuing-operations revenue$285.6 million$220.1 million
Subscription revenue$236.7 million$172.1 million
Marketplace and other revenue$48.9 million$48.0 million
Gross profit / margin$164.9 million / 57.7%$123.7 million / 56.2%
Operating loss$198.1 million$133.5 million
Net loss from continuing operations$133.9 million$67.3 million
Net earnings, including discontinued operations$1,028.5 million$23.5 million
Cash and cash equivalents at year-end$1,061.5 million$140.0 million
Long-term debt at year-endNone$227.8 million

Annual revenue increased 29.8%, primarily from subscription growth of 37.6%, attributed to new customers and expansion with existing customers. Marketplace and other revenue grew only 1.8%; a lost revenue-sharing customer reduced revenue by $15.7 million. Gross margin improved, while operating expenses rose 41.1% to $363.0 million. Non-cash stock compensation was $102.7 million, versus $52.9 million in FY2018.

The AMS sale generated reported consideration of $2.3 billion, net of $49.0 million of closing adjustments, transaction costs and other items, and a $1.7 billion pre-tax gain. The company used about $230.5 million of proceeds to repay debt and related interest. Thus, reported net earnings and cash growth chiefly reflect the divestiture, not profitable continuing operations.

Continuing-operations cash flow was negative $2.0 million from operations and negative $11.1 million from investing activities. Financing activities used $841.5 million, including debt repayment, $503.4 million for a tender offer and $74.4 million of program repurchases. Discontinued operations provided $1.778 billion of cash, largely from the AMS sale. Year-end working capital was $1.097 billion. Management said available cash should fund working capital and capital expenditure needs for the foreseeable future.

For the quarter ended March 31, 2019, revenue was $78.3 million, gross profit was $40.6 million, continuing-operations net loss was $49.7 million, and consolidated net loss was $45.5 million.

Material changes versus the prior comparable period

  • Continuing-operations revenue accelerated, led by subscriptions, while marketplace revenue was nearly flat following the loss of a revenue-sharing customer.
  • Gross margin rose 1.5 percentage points, but operating loss widened by $64.6 million as operating expenses increased substantially. Higher equity compensation and a $12.2 million early data-supplier contract termination charge were notable factors; lower separation costs partly offset them.
  • Cash increased after the AMS divestiture, and the company moved from $227.8 million of long-term debt at March 31, 2018 to no debt at March 31, 2019.
  • AMS results were classified as discontinued operations. FY2019 included $332.2 million of AMS revenue through the sale date; prior-year AMS results were also presented as discontinued operations.

Outlook, commentary, risks and unusual items

  • No specific revenue, earnings or cash-flow guidance is provided. Management expected R&D spending to remain at similar levels in fiscal 2020 and described cash resources as sufficient for foreseeable needs.
  • Management cited customer additions and expansion, platform innovation, expanded use cases and international growth as strategy priorities. Net dollar retention had been at least 115% for eight consecutive quarters; the ten largest customers accounted for approximately 32% of FY2019 revenue, with no single customer above 10%.
  • Key risks include evolving privacy and data-protection rules (including GDPR, CCPA and potential ePrivacy requirements), restrictions on cookies and other identifiers, cyber-security incidents, data-supplier withdrawal, competition, customer renewals and discretionary advertising budgets. International revenue was approximately 8% of FY2019 revenue; the company did not hedge foreign-currency exposure.
  • FY2019 included $19.9 million of “gains, losses and other items,” including $12.2 million for early termination of a data-supplier contract, $6.2 million of severance and associate-related charges, and lease restructuring costs. The company also recognized $19.8 million of continuing-operations compensation expense from accelerating vesting of certain awards, citing cash-tax savings opportunities.
  • Contractual commitments included $47.1 million of operating lease payments and $32.2 million of purchase commitments. The filing reports $19.2 million of uncertain-tax-position liabilities whose payment timing could not be predicted. Management said no pending legal matter had material potential exposure, though outcomes remain uncertain.
  • Auditors gave unqualified opinions on the financial statements and internal control over financial reporting; management also concluded internal controls were effective. Revenue recognition under ASC 606 was adopted in FY2019 using the modified retrospective method, increasing opening retained earnings by $12.7 million net of tax.

Important facts for investors to verify

  1. Separate recurring operating performance from the AMS sale gain when assessing FY2019 earnings and growth.
  2. Review whether subscription growth can continue to offset flat marketplace revenue and the lost customer’s impact.
  3. Track operating expenses, stock-based compensation and the path toward reducing continuing-operations losses.
  4. Assess the effects of privacy regulation, browser and platform changes, and data availability on LiveRamp’s identity and advertising services.
  5. Confirm post-sale cash deployment, ongoing share repurchases and the company’s ability to sustain liquidity without debt.
  6. Review the filing’s detailed notes for the sale’s final purchase-price adjustment, tax assumptions and remaining commitments.