RWTP

Value 20202021202220232024 TTM Total revenue 599.26 M541.98 M318.13 M165.63 M118.32 M 118.23 M Gross profit 599.26 M541.98 M318.13 M165.63 M118.32 M 118.23 M Operating expenses 235.01 M203.89 M176.22 M166.27 M164.4 M 173.21 M Selling/general/admin expenses 115.2 M170.86 M140.91 M128.29 M136.39 M 145.69 M Research & development ————— — Operating income 368.44 M350.11 M163.12 M12.25 M-18.55 M -28.07 M Non-Operating Income, Total 623.2 M148.43 M181.13 M46.24 M15.06 M 77.43 M Interest expense, net of interest capitalized 448 M426.75 M552.4 M631.52 M842.56 M 1.04 B Non-Operating Income, excl. Interest Expenses 170.86 M-280.71 M-371.51 M-585.42 M-827.49 M -960.52 M Unusual income/expense 4.34 M2.39 M240 K145 K— — Pretax income 587.49 M338.09 M183.44 M639 K72.84 M 117.33 M Equity in earnings 1.04 M———— — Taxes 4.61 M18.48 M19.92 M1.64 M18.84 M 23.44 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 581.85 M319.61 M163.52 M2.27 M54 M 115.72 M Discontinued operations ————— — Net income 581.85 M319.61 M163.52 M2.27 M54 M 115.72 M Dilution adjustment ———13.37 M0 7.01 M Preferred dividends ———6.68 M7.01 M 7.01 M Diluted net income available to common stockholders 583.84 M337.2 M167.85 M8.96 M46.99 M 115.72 M Basic earnings per share (Basic EPS) -5.122.73-1.43-0.110.32 -0.82 Diluted earnings per share (Diluted EPS) -5.122.37-1.43-0.110.32 -0.82 Average basic shares outstanding 113.94 M113.23 M117.23 M116.28 M132.05 M 526.84 M Diluted shares outstanding 113.94 M142.07 M117.23 M116.28 M132.14 M 526.93 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 25.32 M45.19 M21.93 M31.54 M-3.15 M -2.44 M