SMBK

Value 20202021202220232024 TTM Total revenue 107.61 M135.71 M161.2 M149.38 M166.35 M 188.2 M Gross profit 98.91 M134.11 M157.2 M145.58 M161.25 M 182.9 M Operating expenses 13.91 M17.41 M22.79 M32.47 M22.28 M 19.55 M Selling/general/admin expenses 7.39 M11.64 M14.07 M15.82 M17.46 M 16.68 M Research & development ————— — Operating income 85 M116.7 M134.41 M113.11 M138.97 M 163.34 M Non-Operating Income, Total 900 K1.87 M1.93 M-4.76 M3.54 M 4.16 M Interest expense, net of interest capitalized 16.75 M11.84 M21.33 M87.96 M113.77 M 117.65 M Non-Operating Income, excl. Interest Expenses -15.85 M-9.96 M-19.4 M-92.72 M-110.23 M -113.49 M Unusual income/expense ————— — Pretax income 30.89 M44.32 M54.91 M36.23 M45.46 M 57.18 M Equity in earnings ————— — Taxes 6.56 M9.53 M11.89 M7.63 M9.32 M 10.89 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 24.33 M34.79 M43.02 M28.59 M36.14 M 46.29 M Discontinued operations ————— — Net income 24.33 M34.79 M43.02 M28.59 M36.14 M 46.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 24.33 M34.79 M43.02 M28.59 M36.14 M 46.28 M Basic earnings per share (Basic EPS) 1.632.232.571.72.16 2.76 Diluted earnings per share (Diluted EPS) 1.622.222.551.692.14 2.74 Average basic shares outstanding 14.96 M15.57 M16.74 M16.81 M16.77 M 67.1 M Diluted shares outstanding 15.02 M15.7 M16.87 M16.91 M16.88 M 67.54 M EBITDA 88.7 M120.9 M139.11 M118.21 M144.17 M 167.44 M EBIT 85 M116.7 M134.41 M113.11 M138.97 M 163.34 M Cost of revenue 8.7 M1.6 M4 M3.8 M5.1 M 5.31 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.7 M4.2 M4.7 M5.1 M5.2 M 4.1 M