System1, Inc. quarterly report, Q1 FY2021

Business context and reporting period

The supplied filing is Trebia Acquisition Corp.’s unaudited Form 10-Q for the quarter ended March 31, 2021, signed July 2, 2021. Although the request metadata names System1, Inc., the filing identifies Trebia Acquisition Corp., a Cayman Islands blank-check company seeking a business combination. It had not begun operating activities and had no operating revenue. The filing text does not identify System1 as the registrant.

Financial results and position

MetricMarch 31, 2021 / Q1 2021Comparison or context
RevenueNoneNo operating revenue expected before a business combination.
Operating expenses / loss$1.717 million formation and operating costs; $1.717 million operating loss in the statementsQ1 2020 inception-period expenses were $4,984. MD&A gives a different Q1 2021 operating loss of $1.725 million; see verification items.
Net income$20.558 millionDriven by noncash fair-value gains, not operations.
Fair-value gains$14.780 million on warrants and $7.494 million on the forward purchase agreement (FPA)Reduced the related liabilities.
Operating cash flow$(524,406)Cash declined from $843,643 at year-end 2020.
Cash and trust assets$319,237 outside the trust; $517.5 million in the trustTrust funds were reserved for a business combination or redemptions, not general working capital.
Current liabilities / working capital$1.765 million current liabilities; $1.277 million working capital deficitAccrued expenses were $1.765 million.
Other liabilities$38.225 million warrant liability; $3.160 million FPA liability; $18.113 million deferred underwriting feeNo long-term debt reported.
Equity$(60.774) million shareholders’ deficitPublic shares subject to possible redemption are presented separately as $517.5 million of temporary equity.

Margins are not meaningful because there was no revenue. The reported net income per non-redeemable share was $1.52, principally reflecting the noncash liability revaluations.

Material changes versus the prior comparable period

  • Compared with the inception period through March 31, 2020, Q1 2021 had substantially higher expenses and reported net income rather than a small net loss; the periods are not directly comparable.
  • Warrant and FPA liabilities fell from $53.005 million and $10.655 million, respectively, at December 31, 2020 to $38.225 million and $3.160 million at March 31, 2021, producing the reported fair-value gains.
  • Cash outside the trust fell by $524,406, while the trust balance remained $517.5 million. Redemption-value temporary equity increased to $517.5 million from $511.623 million.

Outlook, risks, contingencies and unusual items

  • The company had until June 19, 2022 to complete a business combination; otherwise, it was required to redeem public shares and liquidate, subject to stated terms.
  • Management said additional financing may be needed for working capital. Sponsor and insider loans were possible but not committed. The filing states these conditions raise substantial doubt about the company’s ability to continue as a going concern through June 19, 2022.
  • A $75 million forward purchase agreement with Cannae Holdings contemplated purchasing shares and warrants at the business-combination closing. The company also had an $18.113 million deferred underwriting fee payable only if it completed a business combination, and approximately $2.866 million of contingent service-provider fees that would not be payable if no combination occurred.
  • The filing discusses potential dilution from transaction-related share or debt issuance and uncertainty from COVID-19, which could impede target identification or completion of a transaction. No specific earnings or operating guidance was provided.
  • After the SEC’s April 2021 warrant-accounting statement, the company restated prior-period financial statements to classify warrants and the FPA as derivative liabilities and reclassify Class A shares between temporary and permanent equity. Management reported disclosure controls were ineffective through March 31, 2021 due to material weaknesses in this accounting and classification; remediation was underway.
  • The filing reports no legal proceedings and no material changes to previously disclosed risk factors.

Important facts for investors to verify

  1. Confirm the intended issuer: the supplied filing is for Trebia Acquisition Corp., not System1, Inc.
  2. Reconcile the Q1 operating-loss figure: the financial statements report $1.717 million, while MD&A reports $1.725 million; the filing text does not explain the difference.
  3. Review the restated prior-period filings, the warrant and FPA valuation assumptions, and the status of remediation for the reported material weaknesses.
  4. Assess liquidity excluding trust funds, the going-concern warning, remaining transaction costs, and whether financing or a business combination was ultimately secured.
  5. Evaluate potential dilution, redemption terms, the forward purchase agreement, and contingent fees in any proposed transaction.