TIM S.A. current report, Q3 FY2022

TIM S.A. — Form 6-K Summary

Business context and reporting period

TIM S.A. is a Brazilian telecommunications provider offering mobile, fixed-line and multimedia communications services nationwide. The filing, dated November 7, 2022, presents individual and consolidated quarterly information for the three and nine months ended September 30, 2022, in Brazilian reais. The interim information was reviewed by Ernst & Young, not audited; the auditors reported that nothing came to their attention indicating material non-compliance with applicable interim reporting standards.

The consolidated results include Cozani, acquired in connection with the Oi Móvel transaction and consolidated from April 30, 2022. Comparative consolidated balance-sheet figures for December 31, 2021 were not presented because TIM had no consolidated subsidiary at that date.

Key financial metrics

Metric3Q229M22Comparable period
Consolidated net revenueR$5,611 millionR$15,706 million3Q21: R$4,512 million; 9M21: R$13,259 million
Gross profitR$2,802 millionR$7,920 million3Q21: R$2,419 million; 9M21: R$6,977 million
Income before financial resultR$762 millionR$2,189 million3Q21: R$755 million; 9M21: R$2,011 million
Net financial result(R$402 million)(R$1,089 million)3Q21: (R$211 million); 9M21: (R$473 million)
Net profitR$448 millionR$1,133 million3Q21: R$993 million; 9M21: R$1,942 million
Reported net margin8.0%7.2%3Q21: 22.0%; 9M21: 14.7%
Normalized EBITDAR$2,697 million; 48.1% marginR$7,306 million; 46.5% margin3Q22 growth: 24.5%; 9M22 growth: 16.2%
Net cash from operating activitiesNot separately provided for the quarterR$5,927 million9M21: R$6,955 million
CapexR$978 millionR$3,355 million3Q22 growth: 9.0%; 9M22 growth: 7.3%

Reported gross margins were approximately 49.9% in 3Q22 and 50.4% in 9M22. The nine-month decline in reported net profit was driven principally by higher financial expenses, including interest on debt and leases, despite stronger operating performance.

Revenue and operating performance

  • 3Q22 net revenue increased 24.4% year over year, while 9M22 revenue increased 18.5%.
  • Mobile service revenue rose 25.8% in 3Q22 and reached R$14,339 million in 9M22, supported by prepaid and postpaid growth and the addition of Oi customers.
  • Fixed service revenue increased 8.4% in 3Q22. TIM Live revenue rose 12.2%, supported by migration toward FTTH and higher-speed plans.
  • Mobile ARPU declined 5.8% year over year to R$24.9 in 3Q22, reflecting dilution from newly acquired Oi customers. Postpaid ARPU declined 6.1% to R$36.0.
  • Reported operating costs and expenses increased 25.5% in 3Q22. Management cited inflation, Oi integration and temporary service agreement costs, I-Systems network rentals, 5G implementation and customer migration expenses.
  • TIM ended 3Q22 with 68.8 million mobile lines, up 33.3% year over year, and a 26.6% market share. TIM Live had 708,000 connections.

Cash flow, debt and liquidity

  • 9M22 operating cash flow was R$5,927 million, down from R$6,955 million in 9M21. Investment cash outflow was R$6,415 million, including approximately R$6,217 million for the Cozani acquisition and R$3,355 million of capital expenditures.
  • Operating free cash flow was R$2,426 million in 3Q22, up 36.1% year over year, but R$2,191 million for 9M22, down 39.6%, mainly because of payments related to the 2021 spectrum auction.
  • Cash and securities totaled R$3,703 million at September 30, 2022. Consolidated cash and cash equivalents alone were R$2,296 million, compared with R$5,229 million of parent-company cash at December 31, 2021.
  • Total debt after hedging was R$18,219 million, including approximately R$2.9 billion of finance leases recognized from Oi-acquired mobile sites. Financing debt after hedging was R$4,913 million; balance-sheet loans and financing totaled R$4,781 million.
  • Consolidated lease liabilities totaled R$12,634 million, including R$10,791 million non-current. Total loans and leases therefore represent a material fixed-payment burden relative to cash and operating cash flow.
  • Management stated that debt covenants were being met and that available credit lines remained in place. Foreign-currency borrowings were fully hedged through swaps at September 30, 2022.

Material changes versus the prior comparable period

  • The Oi Móvel acquisition materially expanded the customer base, revenue and EBITDA, but also increased operating costs, depreciation, lease liabilities and integration requirements.
  • Consolidated 9M22 revenue increased 18.5%, while net profit decreased 41.7% to R$1,133 million. Normalized net income was R$1,205 million, down 15.9% year over year.
  • Normalized EBITDA margin was stable at 48.1% in 3Q22 but declined to 46.5% for 9M22, down 0.9 percentage points from 9M21.
  • The nine-month net financial expense increased by R$616 million year over year to R$1,089 million, reflecting higher interest rates, lease interest and other financing effects.
  • Cash and securities declined substantially following the Oi acquisition and 5G spectrum-related payments.
  • In November 2021, TIM sold 51% of I-Systems to IHS and retained 49%, resulting in equity-method accounting rather than consolidation. The transaction generated a reported net gain of approximately R$273 million in the prior transaction period, while 2022 results include ongoing I-Systems-related rental and other effects.

Guidance, outlook, commentary and unusual items

  • The filing does not provide explicit quantitative full-year financial guidance.
  • Management emphasized continued revenue and EBITDA growth from the enlarged mobile base, further 5G deployment, FTTH migration, network sharing and customer-platform initiatives.
  • Normalized 3Q22 EBITDA excluded R$38.6 million of specified costs, including I-Systems sale-price adjustment, specialized legal and administrative services, and Oi customer-migration consulting. Reported net income also reflected tax and other non-recurring effects.
  • TIM announced R$480 million of interest on shareholders’ equity. R$235 million was paid on October 31, 2022, with R$245 million scheduled for January 31, 2023.
  • TIM and its co-buyers disputed the adjusted closing price for Oi Móvel. TIM retained approximately R$634 million and sought adjustments of approximately R$1.4 billion plus an indemnity of approximately R$231 million. Following arbitration proceedings and court action, TIM deposited R$670 million into escrow on October 19, 2022 pending resolution.
  • TIM obtained the right to exercise an eighth C6 Bank subscription-bonus tranche, potentially increasing its accumulated indirect interest to approximately 5.52%, subject to the outcome of ongoing arbitration. The C6-related derivative asset was recorded at approximately R$580 million at September 30, 2022.
  • Possible-loss legal, tax and regulatory proceedings totaled approximately R$19.4 billion, including R$17.6 billion of tax matters. Provisions for probable legal and administrative losses totaled R$1.1 billion.
  • Payments of certain Fistel operating supervision fees for 2020–2022 remained suspended under injunctions, with no defined payment date. The consolidated payable balance for indirect taxes and fees was approximately R$1.9 billion.
  • The company reported no material COVID-19 impacts or impairment indicators at the reporting date.

Most important facts for investors to verify

  • Whether Oi Móvel integration delivers the expected revenue and EBITDA synergies without further material migration, TSA, lease or network costs.
  • The final outcome of the Oi purchase-price arbitration, the R$670 million escrow deposit and any additional indemnity or contingent consideration.
  • The sustainability of cash generation after 5G obligations, capex, dividends or interest on equity, debt service and lease payments.
  • The effect of higher Brazilian interest rates on financial expenses, lease liabilities and the cost of debt.
  • The collectability and timing of significant tax credits, including PIS/COFINS and SELIC-related claims.
  • The potential exposure from approximately R$19.4 billion of proceedings classified as possible losses and the status of suspended Fistel payments.
  • The valuation and arbitration risks associated with the C6 Bank subscription options and TIM’s retained I-Systems investment.
  • Whether declining ARPU, customer churn, bad debt and postpaid customer quality offset the benefits of the larger Oi-derived subscriber base.