TR

Value 20202021202220232024 TTM Total revenue 471.06 M570.78 M686.97 M769.37 M723.22 M 729.62 M Gross profit 170.36 M199.24 M232.73 M256.84 M253.18 M 263.94 M Operating expenses 112.12 M132.11 M121.98 M155.01 M152.68 M 157.68 M Selling/general/admin expenses 112.12 M132.11 M121.98 M155.01 M152.68 M 157.68 M Research & development ————— — Operating income 58.24 M67.13 M110.75 M101.83 M100.5 M 106.26 M Non-Operating Income, Total 18.02 M18.6 M12.61 M18.07 M26.37 M 35.6 M Interest expense, net of interest capitalized 164 K46 K104 K337 K509 K — Non-Operating Income, excl. Interest Expenses 16.72 M17.24 M11.83 M17.05 M25.59 M 35.6 M Unusual income/expense 1.13 M1.31 M684 K678 K266 K — Pretax income 76.26 M85.73 M98.14 M119.89 M126.87 M 141.76 M Equity in earnings ————— — Taxes 17.29 M20.42 M22.25 M28.01 M40.06 M 48.04 M Non-controlling/minority interest 21 K18 K45 K26 K19 K 44 K After tax other income/expense ————— — Net income before discontinued operations 58.99 M65.33 M75.94 M91.91 M86.83 M 93.77 M Discontinued operations ————— — Net income 58.99 M65.33 M75.94 M91.91 M86.83 M 93.77 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 58.99 M65.33 M75.94 M91.91 M86.83 M 93.77 M Basic earnings per share (Basic EPS) 0.770.861.011.241.18 1.28 Diluted earnings per share (Diluted EPS) 0.770.861.011.241.18 1.28 Average basic shares outstanding 77.11 M75.89 M75.21 M74.08 M73.46 M 292.17 M Diluted shares outstanding 77.11 M75.89 M75.21 M74.08 M73.46 M 292.17 M EBITDA 76.43 M84.7 M128.42 M120.07 M118.68 M 124.77 M EBIT 58.24 M67.13 M110.75 M101.83 M100.5 M 106.26 M Cost of revenue 300.7 M371.54 M454.24 M512.52 M470.04 M 465.68 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 18.18 M17.57 M17.67 M18.24 M18.18 M 18.51 M