TRNO

Value 202020212022202320242025 TTM Total revenue 186.88 M221.93 M276.21 M323.59 M382.62 M476.38 M 476.38 M Gross profit 186.88 M221.93 M276.21 M323.59 M382.62 M476.38 M 476.38 M Operating expenses 69.64 M77.82 M98.42 M111.37 M136.57 M169.2 M 169.2 M Selling/general/admin expenses 23.49 M26.96 M31.19 M37.94 M42.59 M47.27 M 47.27 M Research & development —————— — Operating income 117.25 M144.11 M177.79 M212.22 M246.05 M307.19 M 307.19 M Non-Operating Income, Total 11.64 M605 K89.13 M18.32 M36.54 M210.91 M 210.91 M Interest expense, net of interest capitalized 16 M18.05 M23.85 M24.8 M20.92 M32.86 M 32.86 M Non-Operating Income, excl. Interest Expenses -4.36 M-17.45 M65.28 M-6.47 M15.62 M178.05 M 178.05 M Unusual income/expense —————— — Pretax income 117.25 M144.11 M177.79 M212.22 M246.05 M307.19 M 307.19 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 79.8 M87.25 M198.01 M151.46 M184.5 M402.99 M 402.99 M Discontinued operations —————— — Net income 79.8 M87.25 M198.01 M151.46 M184.5 M402.99 M 402.99 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 79.39 M86.94 M197.16 M150.75 M183.71 M401.19 M 401.19 M Basic earnings per share (Basic EPS) 1.171.232.611.811.923.92 3.92 Diluted earnings per share (Diluted EPS) 1.161.232.611.811.923.91 3.91 Average basic shares outstanding 67.76 M70.53 M75.5 M83.17 M95.52 M102.46 M 409.03 M Diluted shares outstanding 68.17 M70.79 M75.59 M83.37 M95.84 M102.72 M 409.92 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.33 M1.33 M1.37 M1.54 M1.76 M3.4 M 3.4 M