Vistra Corp. Q2 2026 10-Q Summary
Business Context and Reporting Period
This report covers the quarterly period ended June 30, 2026. Vistra Corp. operates as an integrated retail and electric power generation business across the U.S., organized into five segments: Retail, Texas, East, West, and Asset Closure. The company is a large accelerated filer with 335.6 million shares of common stock outstanding as of August 3, 2026.
Key Financial Metrics
| Metric | Q2 2026 | Q2 2025 | YTD 2026 | YTD 2025 |
|---|---|---|---|---|
| Operating Revenues | $4,017M | $4,250M | $9,657M | $8,183M |
| Net Income (Attributable to Vistra) | $305M | $327M | $1,334M | $59M |
| Net Income (Common Stock) | $258M | $280M | $1,238M | ($37M) |
| Diluted EPS | $0.76 | $0.81 | $3.64 | ($0.11) |
| Operating Cash Flow (YTD) | $2,222M (vs. $1,171M YTD 2025) | |||
| Total Debt (Long-term + Current) | $19,595M (as of June 30, 2026) | |||
| Available Liquidity | $6,295M (Cash + Credit Facilities) |
Material Changes vs. Prior Period
- Profitability Surge: Year-to-date net income attributable to Vistra increased by $1.275 billion compared to the prior year, driven by higher realized capacity prices in the East segment, improved energy margins in Texas, and the return to service of Martin Lake Unit 1.
- Revenue Volatility: Q2 2026 operating revenues decreased $233 million year-over-year, primarily due to a $611 million increase in unrealized mark-to-market losses on commodity derivatives, partially offset by higher retail contractual rates and wholesale revenues.
- Cost Management: Depreciation and amortization decreased significantly ($96M in Q2, $134M YTD) due to the absence of depreciation on Moss Landing battery projects and prior-year impairments, partially offset by the Lotus Acquisition.
- Segment Performance: The Texas segment reported $2.683B in YTD net income (vs. $143M in 2025), while the Retail segment reported a YTD net loss of $240M (vs. $1.009B profit in 2025) due to increased unrealized hedging losses.
Guidance, Outlook, and Material Events
- Acquisitions:
- Cogentrix: Definitive agreement signed for ~$2.3B cash plus stock to acquire 5,500 MW of natural gas capacity. FERC approval received in August 2026; closing expected late 2026.
- Lotus: Acquisition of 2,600 MW of natural gas facilities closed in October 2025, with final purchase price of $1.231B.
- Strategic Investments: Committed up to $1 billion to the KKR Helix Fund to invest in AI-enabling infrastructure (data centers, power generation). Initial $500M commitment is callable.
- Debt Restructuring & Ratings: Achieved investment-grade ratings (BBB-) from S&P and Fitch in early 2026. This triggered the release of collateral on Senior Secured Notes and Credit Facilities. Repaid $2.444B of Term Loan B-3 and issued $6.25B in new senior notes.
- Asset Dispositions: Agreed to sell Casco Bay, Beaver Falls, and Syracuse gas plants (754 MW) in the East segment; expected to close H2 2026.
- Incidents & Contingencies:
- Moss Landing: Ongoing remediation costs estimated at $175M following the 2025 fire. Insurance claims of $500M fully collected.
- Martin Lake: Unit 1 returned to service in February 2026. Received $270M in insurance proceeds YTD.
- Regulatory: Active litigation regarding Winter Storm Uri was dismissed by the Texas Supreme Court in March 2026. EPA rules on GHG and CCR remain under review or stay.
Investor Verification Checklist
- Hedging Impact: Verify the sensitivity of future earnings to commodity price swings, as unrealized mark-to-market adjustments caused significant volatility in Q2 revenues and Retail segment income.
- Cogentrix Closing: Monitor the final closing date and integration costs for the Cogentrix acquisition, which is subject to remaining regulatory conditions.
- Debt Maturities: Review the schedule for the $631M forward repurchase obligation payment due to Nuveen in December 2026 and other 2026/2027 debt maturities.
- Moss Landing Costs: Track actual remediation costs against the $175M estimate and any potential additional litigation or regulatory penalties.
- Helix Fund Calls: Assess the timing and impact of the $500M initial capital call for the KKR Helix Fund on liquidity.