Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 9.95 M—14.33 M6 M4.2 M4.4 M — Research & development —————— — Operating income 17.58 M-19.62 M-78.27 M-22.49 M-3.32 M-2.16 M -2.36 M Non-Operating Income, Total ——239.25 K0—— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses ——00—— — Unusual income/expense ——239.25 K0—— — Pretax income 11.31 M-24.29 M-70.08 M-22.94 M-3.7 M-2.04 M -2.34 M Equity in earnings —————— — Taxes 1.35 M895 K0000 — Non-controlling/minority interest —————— — After tax other income/expense -1.18 M29.48 K———— — Net income before discontinued operations 12.65 M-23.39 M-70.08 M-22.94 M-3.7 M-2.04 M 382.81 K Discontinued operations -48.98 K0———— — Net income 12.6 M-23.39 M-70.08 M-22.94 M-3.7 M-2.04 M 382.81 K Dilution adjustment 366.85 K00000 -2.72 M Preferred dividends 366.85 K2.55 M4 M4 M4 M2.33 M 1.38 M Diluted net income available to common stockholders 12.6 M-25.95 M-74.09 M-26.94 M-7.7 M-4.38 M -3.71 M Basic earnings per share (Basic EPS) 100.8-169.2-446.4-106.56-14.32-1.09 2.84 Diluted earnings per share (Diluted EPS) 100.8-169.2-446.4-106.56-14.32-1.09 -1.85 Average basic shares outstanding 122.61 K152.61 K165.97 K252.79 K539.07 K4.02 M 19.59 M Diluted shares outstanding 125.48 K152.61 K165.97 K252.79 K539.07 K4.02 M 19.59 M EBITDA -16.86 M-18.6 M-52.28 M-4.54 M8.25 M7.29 M 11.84 M EBIT -17.58 M-19.62 M-54.12 M-6.34 M7.1 M6.17 M 10.19 M Cost of revenue 15.51 M14.5 M13.07 M9.18 M7.49 M7.22 M 7.52 M Other cost of goods sold 1.7 M670.58 K878.14 K175.5 K921.31 K365.98 K — Depreciation & amortization (cash flow) 720.76 K1.02 M1.83 M1.8 M1.15 M1.13 M 1.65 M