Creative Media & Community Trust Corp quarterly report, Q2 FY2013

Filing summary

The supplied filing is PMC Commercial Trust’s unaudited Form 10-Q for the quarter ended June 30, 2013. This differs from the company name in the request metadata. Amounts below are in U.S. dollars; financial-statement amounts are generally in millions unless otherwise indicated.

Business context and reporting period

PMC Commercial Trust originated commercial real-estate loans, including SBA 7(a) and SBIC loans. Its portfolio was heavily concentrated in hospitality properties. The filing covers the three and six months ended June 30, 2013, compared with the same periods in 2012; balance-sheet comparisons are with December 31, 2012. The interim financial statements are unaudited.

Key financial metrics

MetricQ2 2013Q2 2012Six months 2013Six months 2012
Total revenue$4.484$3.964$8.999$7.751
Income (loss) from continuing operations$0.920$(0.093)$2.438$(0.099)
Net income (loss)$0.846$(0.415)$2.190$(0.570)
EPS, basic and diluted$0.08$(0.04)$0.21$(0.05)
Net cash from operating activitiesNot separately presentedNot separately presented$2.471$(6.885)
  • First-half revenue growth was driven principally by premium income from SBA loan sales: $1.543 million versus $0.391 million. Interest income was $6.926 million, up from $6.831 million.
  • First-half expenses declined to $5.971 million from $7.811 million, mainly because the prior-year period included $2.202 million of strategic-alternatives costs. 2013 included $0.393 million of merger transaction costs.
  • At June 30, total assets were $248.674 million, net loans were $235.116 million, cash was $6.127 million, total debt was $101.805 million, and total equity was $138.812 million. At December 31, 2012, those amounts were $247.707 million, $238.991 million, $1.230 million, $97.168 million, and $139.226 million, respectively.
  • Debt comprised $39.545 million of secured borrowings, $27.070 million of junior subordinated notes, $23.190 million of SBIC debentures, and $12.000 million drawn on the revolver. The $40 million revolver had $28 million available at quarter-end.
  • First-half investing cash flow was $(0.192) million and financing cash flow was $2.618 million; cash increased by $4.897 million. Management’s non-GAAP “Modified Cash” was $3.071 million, exceeding first-half dividend distributions by $0.475 million.
  • First-half dividends declared were $0.25 per share. The filing states dividends were capped at $0.125 per quarter under the merger agreement.

Material changes versus prior periods

  • PMC moved from a net loss to net income in both the quarter and first half, reflecting higher recognized SBA loan-sale premiums and lower total expenses.
  • Loan-sale premiums received in the first half were $1.994 million on $13.670 million of government-guaranteed SBA loans sold; the comparable 2012 period included $1.255 million of premiums on $11.517 million sold.
  • Net loans declined $3.875 million from year-end, while debt increased $4.637 million, including $6 million of new SBIC debentures issued in March.
  • Loan-loss reserves rose to $3.827 million from $3.413 million. Loans classified as doubtful increased to $4.656 million from $3.345 million, while substandard loans declined to $10.017 million from $13.043 million.
  • Non-accrual loans increased to $6.941 million from $5.768 million at year-end. At June 30, $8.4 million of troubled debt restructurings were not complying with modified terms.

Outlook, risks, contingencies and unusual items

  • Merger: On July 8, 2013, PMC entered into a merger agreement with CIM Urban REIT. The proposed transactions would issue approximately 22.0 million common shares and 65.0 million preferred shares convertible into approximately 455.2 million common shares; together, the newly issued shares were expected to represent about 97.8% of post-transaction common shares. Existing PMC common shares would remain outstanding. Eligible shareholders were to receive a $5.50-per-share special cash dividend after closing. Closing was expected in Q4 2013, subject to shareholder, SBA and other approvals. The go-shop period produced no alternative proposal. If the merger fails in specified circumstances, PMC may owe a $4.0 million termination fee plus up to $0.7 million of CIM expenses.
  • Operating outlook: Management expected to fund $55 million to $65 million of loans during 2013. It expected to issue $10 million of additional SBIC debentures in Q3 and planned to repay $4.2 million of debentures maturing in September with revolver borrowings or new debentures. The filing says the revolver was extended in August 2013 to mature June 30, 2015.
  • Credit and concentration risk: 94% of loans were concentrated in hospitality at June 30. Management cited borrower cash-flow stress, delinquency, franchise and property-maintenance issues, foreclosures, and the possibility of materially higher credit losses and reserves. Three limited-service hospitality properties were foreclosed in July; one was sold for $1.175 million, with $0.200 million cash received and the balance financed.
  • Interest-rate and competition risk: 83% of loans were variable-rate, and management said historically low rates had pressured results. A hypothetical 25-basis-point rate reduction was estimated to reduce annual net income by $0.298 million. Competition and prepayments could also reduce loan spreads, interest income and premium income.
  • Other contingencies: Loan commitments and approvals totaled $20.9 million. The SBA could seek recovery for losses tied to technical deficiencies in loan origination, funding or servicing; management did not consider such recovery probable based on historical experience, but it could be material if asserted. Management said routine litigation was not expected to have a material adverse effect.
  • Management anticipated a 2013 taxable loss and said all or part of dividends could be treated as non-taxable returns of capital. The filing warns that revolver covenants may constrain capital-return dividends. No formal earnings guidance was provided.

Important facts for investors to verify

  • Confirm the merger’s subsequent status, approvals, final consideration, dilution, special dividend terms and any termination obligations.
  • Track hospitality-loan delinquencies, non-accrual balances, troubled restructurings, foreclosure outcomes and adequacy of the $3.827 million reserve.
  • Verify whether planned SBIC debenture issuance and repayment occurred, and monitor revolver availability, covenant compliance and maturity extension terms.
  • Assess whether loan originations and SBA secondary-market premiums support management’s $55 million–$65 million funding expectation and dividend capacity.
  • Reconcile reported earnings and cash generation with Modified Cash and taxable income; Modified Cash is a company-defined non-GAAP measure.