MIND CTI LTD annual report, Q4 FY2011

MIND C.T.I. Ltd. — FY2011 Form 20-F Summary

Reporting period: Fiscal year ended December 31, 2011. This is an annual report, not a quarterly filing. The company reports in U.S. dollars under U.S. GAAP. Its audited financial statements are incorporated by reference from a March 5, 2012 Form 6-K.

Business context

MIND develops billing, customer-care and call-management software, and provides related implementation, maintenance and managed services. In 2011, billing and customer-care solutions for telecommunications providers generated 78% of revenue; enterprise software generated 22%. Services represented 73% of revenue and licenses 27%. Approximately 92% of revenue was generated outside Israel. The company had 319 employees at year-end.

Key financial metrics

Metric (US$ millions, except percentages and per-share data)20112010
Revenue18.91319.886
Gross profit12.43713.719
Gross margin65.8%69.0%
Operating income3.9354.995
Operating margin20.8%25.1%
Net income4.2914.856
Diluted earnings per share$0.23$0.26
Cash provided by operating activities4.46.3
Cash and cash equivalents at year-end13.86617.582
Working capital at year-end16.99918.119
Total assets at year-end30.02130.461
Shareholders’ equity at year-end23.01923.983

Year-end bank deposits with maturities of three to twelve months were approximately $4.3 million. The company reported no long-term debt or finance-lease obligations in its contractual-obligations table. Operating lease obligations totaled $1.5 million, including $484,000 due within one year. Management said working capital was sufficient for the foreseeable future.

Changes versus 2010

  • Revenue declined 5.0%. License revenue fell 22.7% to $5.154 million, while services revenue rose 3.8% to $13.759 million.
  • Management attributed the revenue decline primarily to the loss of service-bureau customers at its U.K. subsidiary, reducing revenue by approximately $0.8 million.
  • Gross margin declined from 69.0% to 65.8%, reflecting the loss of service-bureau business, which had relatively low associated costs, and a revenue deduction for stock-based compensation granted to a new customer.
  • Operating expenses were $8.5 million, down 2.3%. R&D expense increased 17.5% to $4.7 million, mainly due to payroll, staffing and currency effects; G&A rose to $1.8 million from an unusually low $1.6 million in 2010.
  • Operating income fell 21.2%, and net income fell 11.6%. The 2011 net result included a $185,000 income-tax benefit; 2010 had a $1.0 million goodwill and intangible-asset impairment charge, while no goodwill impairment was recorded in 2011.
  • Operating cash flow decreased by $1.9 million to $4.4 million. Financing activities used $5.6 million, mainly for $6.0 million in dividends, partly offset by option-exercise proceeds. Capital expenditures were $0.4 million.

Outlook, commentary and risks

The filing provides no specific revenue or earnings guidance. Management’s long-term business model contemplates licenses, maintenance and services each contributing approximately 30–40% of revenue, with gross margins of 60–70%. The company’s strategy emphasizes tier 2 and tier 3 telecom providers, product development and expanded professional services. Management noted that larger, more complex projects can extend revenue-recognition periods.

Key risks include customer losses or platform replacements; delays, cost overruns or penalties on fixed-price implementations; volatile quarterly results and difficult revenue forecasting; competition and pricing pressure; adverse economic conditions; foreign-exchange exposure, particularly to the shekel and euro; and dependence on qualified staff and key executives. Further risks include international operating and collection challenges, cybersecurity or software defects, Israeli political and security conditions, and conditions attached to Israeli tax benefits and Chief Scientist grants. No legal proceedings were reported. Management concluded that disclosure controls and internal control over financial reporting were effective at December 31, 2011.

Unusual items and capital allocation: The 2011 comparison was affected by the 2010 impairment charge. The $18.5 million auction-rate-security settlement was recorded in 2009, not 2011. In January 2011, MIND issued a new Canadian customer a warrant to purchase 924,545 shares at $2.48 per share, exercisable for 18 months. The company reported $6.0 million of 2011 dividends and a dividend policy based on EBITDA plus net financial income or expense, less income taxes; future distributions remain subject to board approval and applicable law.

Most important facts for investors to verify

  • Review the incorporated audited financial statements and notes, especially revenue recognition for complex projects, deferred costs and customer-related stock compensation.
  • Assess whether the lost U.K. service-bureau customers and declining European revenue have stabilized, and whether license revenue can recover.
  • Check the sustainability of margins and operating cash flow given rising R&D costs, currency exposure and the service-heavy revenue mix.
  • Confirm liquidity composition, including the distinction between cash and cash equivalents, bank deposits and available-for-sale securities, and evaluate planned dividends against future cash needs.
  • Track customer concentration, implementation obligations and penalties, the EastLink warrant and other potential share dilution, and compliance with Israeli tax-incentive and grant conditions.