E.W. SCRIPPS Co quarterly report, Q2 FY2018

The E.W. Scripps Company — Q2 2018 Form 10-Q

Business context and period. This unaudited quarterly report covers the three and six months ended June 30, 2018. Scripps operates Local Media and National Media businesses; its 34-station radio business is classified as held for sale and reported as discontinued operations. The October 2017 Katz acquisition materially affects comparisons with 2017.

Financial results

MetricQ2 2018Q2 2017First half 2018First half 2017
Operating revenue$283.4 million$216.2 million$537.6 million$414.7 million
Operating income$22.5 million$18.4 million$21.8 million$18.5 million
Operating margin7.9%8.5%4.1%4.5%
Continuing-operations income, net$8.7 million$6.9 million$0.1 million$4.1 million
Net income (loss) attributable to Scripps shareholders$5.7 million$8.5 million$(20.7) million$6.6 million
Diluted EPS$0.06$0.10$(0.25)$0.08

Revenue and segment trends. Q2 revenue rose 31.1%; first-half revenue rose 29.6%. Katz contributed $47.0 million of Q2 and $89.6 million of first-half revenue. Local Media revenue increased 5.9% in Q2 and 4.3% in the first half, led by retransmission fees and political advertising; core advertising declined 6.1% and 3.1%, respectively. National Media reported segment profit of $2.0 million in Q2 and $4.1 million in the first half, versus losses in the comparable 2017 periods. Local Media segment profit increased 9.5% in Q2 and 4.8% year to date.

Costs and margins. Programming expense increased 71.7% in Q2 and 71.4% in the first half, reflecting Katz, higher network affiliation fees and original programming. Employee compensation and other expenses also increased, partly due to Katz and national-brand growth. Restructuring charges were $2.3 million in Q2 and $6.1 million year to date. Despite higher revenue and operating income, operating margin was lower in both comparison periods.

Cash flow and investment. First-half operating cash flow was $22.6 million, down from $29.0 million in 2017; continuing-operations operating cash flow was $17.6 million versus $23.0 million. Investing activities used $29.9 million, including $26.0 million of property and equipment additions. Financing activities used $15.7 million, including $8.2 million in dividends and $4.4 million in share repurchases. Cash and cash equivalents were $125.7 million at June 30, including $5.1 million held as restricted cash.

Debt and liquidity. Debt principal totaled $700.4 million ($692.3 million net carrying value), compared with $701.9 million principal at year-end 2017. The balance included $400 million of 5.125% senior notes due 2025 and a $297.8 million Term Loan B due 2024. The $125 million revolving facility had no borrowings; Scripps reported compliance with financial covenants and no excess-cash-flow repayment requirement. Management said cash, operating cash flow and borrowing capacity should meet operating and capital needs for the next 12 months.

Material changes, outlook and risks

  • Radio divestiture and impairment: First-half discontinued-operations loss was $21.4 million, including a $20 million non-cash goodwill impairment in Q1 and a $5.9 million Q2 charge to adjust radio assets to expected sale values. Scripps agreed to sell five Tulsa stations for $12.5 million and two Milwaukee stations for $16 million; the transactions were subject to FCC approval and other closing conditions, with Q4 2018 closings expected. Management expected to finalize agreements for the remaining 27 stations in Q3.
  • Taxes: The first-half effective tax rate was 92%, compared with (23)% in 2017, reflecting low pretax income and other tax items. The Tax Cuts and Jobs Act reduced the federal statutory rate to 21% from 35%.
  • Capital returns: Scripps initiated a quarterly dividend in 2018 and paid $0.05 per share in each of Q1 and Q2. Management expected dividends to continue, subject to earnings, financial condition and capital needs. The share-repurchase authorization had $78.2 million remaining through March 1, 2020; no shares were purchased during Q2.
  • Management commentary and risks: Restructuring begun in late 2017 is intended to improve local-media performance and support national-media growth. Management cited continued industry increases in network affiliation fees and noted local advertising sensitivity to economic conditions and political-ad demand. It expected FCC repack reimbursements to cover anticipated costs, while noting potential exposure to disputes over reimbursement. Ordinary-course litigation was not expected to result in material loss; Scripps reported no material changes to its previously disclosed risk factors.
  • Other notable items: Interest expense increased year over year, primarily due to debt used to finance Katz. Scripps expected to contribute a further $15.6 million to pension and SERP plans in the remainder of 2018. It expected the new lease-accounting standard to significantly increase reported assets and liabilities. Disclosure controls were deemed effective; Katz was excluded from management’s internal-control assessment under SEC guidance.

Important facts for investors to verify

  • Progress, final terms, approvals and closing proceeds for the radio-station divestiture, including agreements for the remaining stations.
  • Whether Local Media’s core-advertising decline and rising affiliation fees continue, and how political advertising affects later 2018 results.
  • Katz and other National Media businesses’ contribution to sustainable segment profit after acquisition-related costs.
  • Cash generation, capital spending, pension contributions and debt-service capacity alongside dividends and repurchases.
  • The assumptions behind radio asset sale values and impairment charges, and the eventual FCC repack reimbursements.