Amplify Energy Corp. annual report, FY2020

Amplify Energy Corp. — FY2020 Form 10-K

Reporting period: Fiscal year ended December 31, 2020; filed March 11, 2021. This is an annual report, not a standalone fourth-quarter report. Amplify is an independent oil and natural gas producer operating in Oklahoma, the Rockies, offshore Southern California, East Texas/North Louisiana, and the Eagle Ford. Comparisons with 2019 are affected by the August 2019 reverse merger with Midstates and are not fully comparable.

Financial and operating performance

MetricFY2020FY2019
Total revenue$202.1 million$275.6 million
Oil and natural gas sales$200.9 million$274.6 million
Operating income (loss)$(441.9) million$(12.0) million
Net income (loss)$(464.0) million$(35.2) million
Adjusted EBITDA (non-GAAP)$85.2 million$93.0 million
Cash from operating activities$74.3 million$47.3 million
Cash used in investing activities$35.9 millionCash provided: $35.3 million
Cash used in financing activities$28.4 million$132.3 million
  • Revenue fell about 27%, chiefly reflecting lower commodity prices. Average realized price declined to $19.71/Boe from $29.67/Boe, while average net production rose to 27.8 MBoe/d from 25.4 MBoe/d.
  • Average 2020 realized prices were $35.58/Bbl for oil, $11.63/Bbl for NGLs, and $1.55/Mcf for natural gas. Lease operating expense was $11.75/Boe, down from $13.39/Boe; G&A was $2.73/Boe, down from $5.97/Boe.
  • The $476.9 million impairment charge—$427.6 million on proved properties and $49.3 million on unproved properties—drove the sharp increase in net loss. Management attributed the proved-property impairment primarily to lower commodity prices.
  • Year-end cash was $10.4 million. Working capital was a deficit of less than $0.1 million. Total debt was $260.5 million: $255.0 million under the revolving facility and a $5.5 million PPP loan.
  • The revolving facility had a $260 million borrowing base and approximately $5 million of available borrowings at year-end; maturity is November 2, 2023. The company reported covenant compliance at December 31, 2020. Long-term asset retirement obligations were $96.7 million.

Material changes and notable items

  • Proved reserves declined to 113.8 MMBoe from 163.0 MMBoe at year-end 2019. The filing attributes the reduction primarily to a 50.1 MMBoe downward pricing revision, partly offset by other revisions and 0.46 MMBoe of extensions and discoveries. Proved developed reserves were 85% of total.
  • The SEC standardized measure of discounted future net cash flows fell to $297.8 million from $916.6 million, using year-end SEC benchmark prices of $39.57/Bbl for oil and $1.99/MMBtu for gas. The company cautions that this measure is not current market value and excludes derivative transactions.
  • Commodity derivative results were a $60.7 million gain in 2020, including cash settlements on expired and terminated positions. The company monetized part of its 2021 crude oil hedges for approximately $18 million in April.
  • Capital expenditures were approximately $29.3 million in 2020. The board suspended quarterly dividends after paying $3.8 million in March 2020. A December secondary offering of 8.55 million shares was by selling stockholders; Amplify received no proceeds.
  • In June 2020, the company obtained special royalty relief for its Beta offshore properties, increasing its average net revenue interest from 75.2% to 87.6%, subject to commodity-price and capital-investment conditions.

Outlook, risks, and contingencies

  • Management forecast 2021 capital expenditures of approximately $28 million to $39 million, expected to be funded from internally generated cash flow. Spending may be adjusted as commodity prices and other conditions change. The filing does not provide specific production or earnings guidance.
  • Management emphasized disciplined, capital-efficient operations, maximizing cash flow, reducing debt, and monitoring COVID-19 and market conditions. It stated that hedging and liquidity measures helped mitigate the pandemic’s effects, while acknowledging uncertainty about its duration and impact.
  • Key financial risks include volatile oil and gas prices, further reserve-based borrowing-base reductions, limited borrowing availability, variable-rate debt, covenant restrictions, and the need to maintain production and replace reserves. Facility amendments reduced the borrowing base from $450 million to $260 million during 2020 and increased certain borrowing costs and hedging requirements.
  • NYSE share-price compliance was regained in January 2021, but the company remained subject to a market-capitalization deficiency and a cure period, with potential suspension or delisting if it failed to regain compliance.
  • Three customers accounted for 61% of 2020 revenue: Phillips 66 (23%), Sinclair Oil & Gas (21%), and BP America Production Company (17%). Minimum-volume commitments and CO₂ purchase commitments create additional fixed-cost exposure; the filing reports approximately $28.2 million of future midstream minimum-volume commitments and $7.0 million of CO₂ commitments.
  • Beta decommissioning obligations are supported by $161.3 million in surety bonds and $0.3 million in cash. Sureties may demand additional collateral, which could pressure liquidity. The company reported no known litigation expected to have a material adverse effect and no environmental reserves at year-end.
  • The company expects a substantial majority of its $5.5 million PPP loan to be forgiven; forgiveness was not stated as completed. Financial statements received an unqualified audit opinion. Management reported effective disclosure controls and internal control over financial reporting; the auditor did not provide an ICFR attestation because of the smaller-reporting-company exemption.

Important facts for investors to verify

  • Current borrowing-base availability, spring 2021 redetermination results, covenant headroom, and the company’s ability to fund planned capital spending while reducing debt.
  • Realized commodity prices, production trends, hedge volumes and settlements, and the sensitivity of cash flow to commodity-price changes.
  • Reserve revisions and impairment assumptions, including the large 2020 reduction in reserves and standardized measure.
  • Status of PPP loan forgiveness, Beta royalty-relief conditions, and potential collateral demands tied to offshore decommissioning.
  • Progress toward NYSE market-capitalization compliance and any changes in customer concentration or minimum-volume obligations.