Covista Inc. quarterly report, Q3 FY2005

Business Context and Reporting Period

Company: DeVry Inc. (Note: Input metadata referenced "Covista Inc.", but the filing text identifies the registrant as DeVry Inc.)
Filing Type: Form 10-Q (Quarterly Report)
Period Ended: September 30, 2005
Business Overview: DeVry Inc. provides post-secondary education through three reportable segments: DeVry University (undergraduate and graduate operations), Professional and Training (including Becker Professional Review), and Medical & Healthcare (Ross University and Deaconess College of Nursing).

Key Financial Metrics

Metric Q1 2006 (Sep 30, 2005) Q1 2005 (Sep 30, 2004) Restated
Total Revenues $196.8 million $188.4 million
Net Income $4.7 million $2.1 million
Earnings Per Share (Diluted) $0.07 $0.03
Operating Cash Flow $14.5 million $24.6 million
Total Assets $925.8 million $895.7 million
Total Debt (Outstanding) $175.0 million $200.0 million
Cash and Cash Equivalents $119.8 million $115.1 million
Operating Margin (Pre-Tax) 3.3% 0.5%

Material Changes vs. Prior Period

  • Revenue Growth: Total revenues increased 4.5% ($8.4 million) driven by higher tuition rates and enrollment growth in graduate programs and the Medical & Healthcare segment.
  • Profitability: Net income more than doubled to $4.7 million, aided by a $1.8 million one-time gain in the prior year from a change in accounting (fiscal year alignment of a subsidiary) which is absent in the current period, yet the company still achieved higher earnings due to operational improvements.
  • Segment Performance:
    • DeVry University: Operating loss narrowed significantly from $3.1 million to $0.1 million due to tuition increases and cost controls.
    • Professional & Training: Operating income rose to $4.6 million (from $2.9 million) on record revenues.
    • Medical & Healthcare: Operating income increased 8.2% to $7.5 million.
  • Debt Reduction: The company repaid $50 million of its revolving credit facility during the quarter, reducing total outstanding debt.
  • Accounting Changes: Financial statements for the prior year were restated to reflect the adoption of SFAS 123(R) regarding stock-based compensation.

Guidance, Outlook, and Risks

  • Capital Expenditures: Management expects full-year capital spending to approximate $40 million, slightly below previous years.
  • Enrollment Trends: DeVry University undergraduate enrollments were down 4.8% year-over-year, though graduate enrollments increased. Ross University saw a 40.6% increase in new student enrollments.
  • Financial Aid Dependency: The company is highly dependent on government-provided financial aid, which funds over 60% of DeVry undergraduate revenues and approximately 70% of Ross University revenues. Legislative changes could adversely affect these programs.
  • Interest Rate Risk: Borrowings are based on floating rates (LIBOR). A 1.0% increase in short-term rates would result in approximately $1.75 million in additional annual interest expense. Previous interest rate cap agreements expired in this quarter.
  • Legal Contingencies: The company faces class-action lawsuits regarding program advertising and graduate skills. An accrual of $0.75 million exists for one claim, but management does not believe pending claims will have a material effect on financial position.

Investor Verification Checklist

  • Restatement Impact: Verify the specific impact of the SFAS 123(R) adoption on prior year comparability, as expenses were restated to reflect fair value of stock options.
  • One-Time Items: Note that the prior year (2004) included a $1.8 million cumulative effect of a change in accounting (fiscal year alignment) which inflated that period's net income; current year growth is organic.
  • Cash Flow Variance: Investigate the significant drop in operating cash flow ($14.5M vs $24.6M), attributed to timing of payables, increased receivables, and lower non-cash charges.
  • Debt Covenants: Confirm the November 2005 amendment to the revolving loan agreement which excludes non-cash SFAS 123(R) effects from financial covenant computations.
  • Offshore Liquidity: Note that $63.1 million of cash is held by Ross University offshore and is not available for general U.S. operations due to reinvestment plans and tax strategies.