EQUITY LIFESTYLE PROPERTIES INC annual report, FY2017

Business context and reporting period

Equity LifeStyle Properties, Inc. (ELS) filed this Form 10-K for the fiscal year ended December 31, 2017. ELS is a REIT that owns and operates manufactured-home communities and recreational-vehicle resorts and campgrounds. At year-end, it owned or had an interest in 406 properties with 151,323 sites across 32 U.S. states and British Columbia.

The filing also reports unaudited fourth-quarter results. The business is primarily supported by site rentals and right-to-use memberships, with additional home sales, rentals, and ancillary operations.

Financial and operating highlights

Metric2017Comparison
Total revenue$925.3 millionUp 6.3% from $870.4 million
Consolidated net income$210.4 millionUp from $187.1 million
Net income available to common stockholders$189.9 million; diluted EPS $2.17Up from $164.0 million and $1.92
FFO / Normalized FFO$331.7 million / $335.9 million; $3.55 / $3.60 per shareNormalized FFO per share up 8.8% from $3.31
Cash from operating activities$384.5 millionUp from $353.3 million
Cash used in investing / financing$310.9 million / $98.8 millionCash declined $25.3 million during the year
Core Portfolio property operations$441.1 millionUp 4.4%; revenues excluding deferrals grew 5.8%, while expenses excluding deferrals and management grew 6.8%
Debt and liquidity$2.200 billion reported debt carrying value; $25.8 million available cash net of restricted cash; $370 million available on the LOCMarket-capitalization-based debt ratio was 20.9%; approximately 29.9% of secured debt was fully amortizing
Common distributions$1.95 per share declared for 2017Up 14.7% from $1.70 in 2016

Fourth-quarter 2017 revenue was $230.0 million, versus $214.0 million in fourth-quarter 2016. Common-stockholder net income was $45.0 million versus $37.0 million, and diluted EPS was $0.51 versus $0.43.

Material changes versus prior periods

  • Core manufactured-home occupancy was 94.6% at year-end, up from 93.9%; the company reported 475 additional occupied sites and 809 additional homeowner-occupied sites.
  • Core RV revenue grew 5.9%. Core community base rent rose 4.8%, reflecting rate growth and occupancy gains; average monthly base rent per site increased to about $612 from $589.
  • ELS acquired three properties for a combined purchase price of $142.4 million, adding approximately 1,870 sites. It also made joint-venture contributions of approximately $32.2 million, including $30.0 million for a 49% interest in a Florida marina portfolio.
  • Capital improvements totaled $126.1 million, compared with $119.4 million in 2016. Real estate acquisitions and joint-venture investment contributed to higher investing cash outflows.
  • ELS redeemed its 6.75% Series C preferred stock for approximately $138.4 million, including accrued dividends, and issued common shares through its ATM program for $120.7 million gross proceeds.
  • Core average MH occupancy increased to 94.2% from 93.4%. The reported Core NOI growth was positive, but property operating costs grew faster than revenues.

Outlook, risks, contingencies, and unusual items

  • Management expects continued opportunities from rent increases, occupancy gains, property expansions, and acquisitions, and believes demographic trends support long-term demand. The filing provides no specific 2018 earnings or FFO guidance.
  • Management said liquidity was adequate for near-term needs and expected to address 2018 debt maturities through cash, operating cash flow, and/or refinancing. Contractual principal payments were $47.3 million in 2018 and $241.2 million in 2019. The unsecured LOC has $400 million capacity and matures in October 2021, subject to extension options.
  • Hurricane Irma affected Florida properties and temporarily interrupted operations at two Florida Keys resorts. ELS recorded $8.0 million of cleanup expense and $9.0 million of insurance recovery revenue in 2017; restoration was expected to be substantially complete in early 2018. A further $7.7 million insurance proof of loss was received in February 2018, with $3.5 million expected to be recognized as first-quarter 2018 revenue.
  • Key exposures include concentration in Florida and California, rent-control limits, seasonal RV demand, severe weather and insurance limits, interest-rate and refinancing risk, and customers’ access to manufactured-home financing. Florida accounted for 42.4% of property operating revenue in the market table.
  • A California District Attorneys’ civil investigation concerns alleged asbestos and hazardous-waste violations related to historical projects. No proceeding had been filed, and ELS said it could not predict the outcome or reasonably estimate a possible loss. Management considers other ordinary-course proceedings not material in aggregate.
  • ELS expected adoption of new revenue-recognition guidance on January 1, 2018 to reduce retained earnings by approximately $15 million, primarily from changes to deferred right-to-use revenue and commissions. The company said its initial review of the Tax Cuts and Jobs Act indicated no significant consolidated financial-statement impact, while noting uncertainty about longer-term effects.
  • Right-to-use upgrade revenue and related commissions are recognized over estimated customer lives; the 2018 accounting change will use a 20-year straight-line period for most upgrades. This changes reported revenue timing and is relevant when comparing periods.

Important facts for investors to verify

  1. Reconcile reported debt carrying value with contractual principal, upcoming maturities, and the terms and availability of the LOC and refinancing facilities.
  2. Track Core Portfolio rent, occupancy, expense growth, and NOI; distinguish year-end occupancy from annual averages and Core from total-portfolio results.
  3. Assess the continuing operational and insurance effects of Hurricane Irma, including the status of the Florida Keys resorts and subsequent claim proceeds.
  4. Review rent-control constraints, the California investigation, and any developments in other legal or regulatory matters.
  5. Evaluate dilution from ATM share issuance, dividend growth and coverage, and the impact of the 2018 revenue-recognition adoption on reported results.