Business Context and Reporting Period
Company: The Gorman-Rupp Company (GRC)
Filing Type: Form 10-K (Annual Report)
Reporting Period: Fiscal year ended December 31, 2025
Business Overview: Gorman-Rupp designs, manufactures, and sells pumps and pump systems for water, wastewater, construction, industrial, petroleum, agriculture, fire suppression, and HVAC applications. The company operates in a single business segment and markets products globally to approximately 140 countries.
Key Financial Metrics (Year Ended Dec 31, 2025)
| Metric | 2025 | 2024 |
|---|---|---|
| Net Sales | $682.4 million | $659.7 million |
| Gross Profit | $209.1 million | $204.3 million |
| Gross Margin | 30.6% | 31.0% |
| Operating Income | $95.4 million | $91.4 million |
| Operating Margin | 14.0% | 13.9% |
| Net Income | $53.0 million | $40.1 million |
| Earnings Per Share (GAAP) | $2.02 | $1.53 |
| Adjusted EPS (Non-GAAP) | $2.14 | $1.75 |
| Operating Cash Flow | $106.2 million | $69.8 million |
| Total Debt Outstanding | $310.8 million | $370.8 million |
| Cash and Equivalents | $35.1 million | $24.2 million |
| Backlog | $244.0 million | $206.0 million |
Material Changes vs. Prior Period
- Revenue Growth: Net sales increased 3.4% ($22.7 million) driven by growth in Industrial (+6.2%), Fire (+5.5%), OEM (+12.0%), and Repair Parts (+6.9%) markets. This was partially offset by an 11.1% decline in the Construction market due to a general slowdown.
- Profitability: Net income surged 32.2% to $53.0 million. This was primarily driven by a 30.4% reduction in interest expense ($10.2 million decrease) following debt refinancing in May 2024 and lower outstanding debt levels.
- One-Time Costs: The company incurred $3.0 million in facility optimization costs related to the National Pump Company (NPC) footprint reduction (from six to three facilities). Additionally, a $1.2 million non-cash pension settlement charge was recorded.
- Backlog: Incoming orders increased 10.5% to $728.4 million, resulting in a year-end backlog of $244.0 million, an 18.5% increase from 2024.
- Debt Reduction: Total debt decreased by approximately $60 million as the company utilized strong operating cash flows to pay down borrowings.
Guidance, Outlook, and Risks
Management Commentary and Outlook
- 2026 Outlook: Management maintains a positive outlook, citing a healthy backlog and expected benefits from infrastructure spending in the municipal market and data center construction.
- Cost Savings: The NPC facility optimization is expected to yield annualized savings of $2.0 million to $2.5 million in payroll and facility costs.
- Dividends: The Board authorized a quarterly dividend of $0.19 per share, marking the 53rd consecutive year of increased dividends.
- Capital Allocation: Capital expenditures for 2026 are estimated at $20.0 million to $22.0 million, funded by cash from operations. A share repurchase program with $48.1 million remaining capacity is active.
Risks and Contingencies
- Goodwill Impairment: The Fill-Rite reporting unit ($230.7 million goodwill) passed its annual impairment test with a fair value exceeding carrying value by only 6%. Management notes that downward revisions to long-term projections could trigger future impairment charges.
- LIFO Reserve: The company utilizes the LIFO inventory method with a reserve of $104.6 million. Potential repeal of LIFO could require the repayment of approximately $22.0 million in deferred taxes.
- Market Risks: Exposure to foreign currency fluctuations (Euro, Canadian Dollar, South African Rand, British Pound) and potential impacts from U.S. trade policies and tariffs.
- Legal: Ongoing mass-tort litigation regarding asbestos claims, though historically not material and largely covered by insurance.
Investor Verification Checklist
- Fill-Rite Valuation Sensitivity: Verify the assumptions used in the Fill-Rite goodwill impairment test, given the narrow margin of safety (6%) compared to other units.
- Construction Market Recovery: Monitor the construction end-market for signs of recovery, as it was the only major segment to decline significantly in 2025.
- Debt Covenant Compliance: Confirm continued compliance with the Senior Secured Credit Agreement leverage ratio (target 3.50:1.00) and interest coverage ratio (minimum 3.00:1.00).
- LIFO Tax Liability: Assess the potential cash flow impact if U.S. tax legislation changes regarding the LIFO inventory method.
- Facility Optimization Execution: Track the realization of the projected $2.0–$2.5 million in annualized savings from the NPC facility consolidation.