StubHub Holdings, Inc. - Q1 2026 10-Q Summary
Business Context and Reporting Period
This Quarterly Report on Form 10-Q covers the period ended March 31, 2026. StubHub Holdings, Inc. operates a global ticketing marketplace for live events. The company completed its Initial Public Offering (IPO) in September 2025. As of March 31, 2026, the company reported a net income of $48.0 million, a significant turnaround from a net loss of $22.2 million in the same period of 2025.
Key Financial Metrics
| Metric | Q1 2026 | Q1 2025 | Change |
|---|---|---|---|
| Revenue | $446.0 million | $397.6 million | +12.2% |
| Gross Merchandise Sales (GMS) | $2.22 billion | $2.08 billion | +7.0% |
| Net Income (Loss) | $48.0 million | $(22.2) million | Turnaround to Profit |
| Adjusted EBITDA | $72.1 million | $47.9 million | +50.4% |
| Operating Cash Flow | $298.4 million | $158.3 million | +88.5% |
| Free Cash Flow | $290.6 million | $151.1 million | +92.3% |
| Cash & Equivalents | $1.53 billion | $1.15 billion | +33.0% |
| Long-Term Debt (Principal) | $1.52 billion | $1.54 billion | -1.3% |
Margins: Gross margin was 85% in Q1 2026 compared to 84% in Q1 2025. Adjusted EBITDA margin improved to 16% of revenue from 12% in the prior year.
Material Changes vs. Prior Period
- Profitability: The company returned to profitability, driven by a $44.6 million swing in foreign currency gains (primarily from the remeasurement of the Euro Term Loan) and a $25.2 million reduction in interest expense due to principal repayments and lower variable rates.
- Revenue Growth: Revenue increased by $48.4 million, attributed to higher average transaction fee rates and growth in GMS per transaction.
- Expense Increases: General and Administrative (G&A) expenses rose 49.0% ($34.7 million increase), largely due to a $22.3 million increase in stock-based compensation expense following the IPO. Sales and Marketing expenses increased 3.2%.
- Capital Structure: Following the IPO, the company converted Series M, N, and O redeemable preferred stock into Class A common stock. The company also made significant debt paydowns in late 2025 ($900 million total) and an additional $100 million in May 2026 (subsequent event).
Guidance, Outlook, Risks, and Contingencies
- Outlook: Management expects existing cash and cash equivalents to be sufficient to fund operations for at least the next 12 months. The company anticipates seasonal trends in GMS will continue to impact quarterly results.
- Legal & Regulatory Risks:
- Securities Class Action: A putative securities class action was filed in November 2025 alleging false statements in the IPO prospectus regarding market opportunity and financial metrics. The company is moving to dismiss.
- Regulatory Investigations: The company is subject to investigations and settlements regarding pricing practices (e.g., D.C. AG, Pennsylvania AG, non-U.S. regulators). As of March 31, 2026, the company has accrued $155.0 million for legal settlements where a loss is probable.
- Tax Contingencies: Significant indirect tax liabilities are accrued ($108.2 million total), including a $67.1 million liability related to a U.S. state sales tax appeal.
- Internal Controls: The company disclosed that its disclosure controls and procedures were not effective as of March 31, 2026, due to material weaknesses in internal control over financial reporting. These weaknesses relate to the control environment, accounting policies, and IT general controls. A remediation plan is underway.
Key Facts for Investor Verification
- Material Weaknesses: Verify the progress of the remediation plan for internal control weaknesses, as these previously led to restatements of prior years' financials.
- Legal Accruals: Monitor the $155.0 million accrued for legal settlements and the $108.2 million for tax contingencies, as final outcomes could materially differ from estimates.
- Foreign Currency Sensitivity: Note that Q1 2026 results included a $20.6 million foreign currency gain driven by the Euro Term Loan; a 10% change in the EUR/USD rate could impact results by approximately $51.9 million.
- Debt Covenants: Confirm continued compliance with debt covenants, specifically the leverage ratio, though the company currently has no outstanding revolver borrowings.
- Stock-Based Compensation: Assess the sustainability of G&A expenses given the significant increase in stock-based compensation ($31.0 million in Q1 2026 vs. $5.5 million in Q1 2025) post-IPO.