SOLITARIO RESOURCES CORP. quarterly report, Q1 FY2015

Solitario Exploration & Royalty Corp. — Q1 2015 Form 10-Q

Business context and reporting period

The filing covers the unaudited three months ended March 31, 2015, compared with the three months ended March 31, 2014. Solitario was a development-stage mineral company focused primarily on its 80% interest in the Mt. Hamilton gold project in Nevada, while maintaining a reduced portfolio of exploration properties and marketable securities. The company had never developed a mineral property and required substantial external capital to develop Mt. Hamilton.

The company reported 39,247,689 common shares outstanding as of May 13, 2015.

Key financial metrics

MetricQ1 2015Q1 2014
RevenueNo significant operating revenue reportedNo significant operating revenue reported
Net loss attributable to Solitario shareholders$450 thousand$532 thousand
Basic and diluted loss per share$0.01$0.01
Exploration expense$25 thousand$48 thousand
General and administrative expense$554 thousand$531 thousand
Net cash used in operating activities$403 thousand$488 thousand
Net cash used in investing activities$137 thousand$138 thousand
Net cash provided by financing activities$0$578 thousand
  • Cash and cash equivalents were $329 thousand at March 31, 2015, compared with $869 thousand at December 31, 2014.
  • Marketable equity securities were $1.710 million, down from $2.308 million at December 31, 2014. The portfolio included Kinross and Ely securities.
  • Total assets were $18.166 million, including $14.987 million of mineral properties, primarily Mt. Hamilton.
  • Working capital was negative $3.2 million, compared with negative $1.987 million at December 31, 2014.
  • The RMB Loan had a principal balance of $5.0 million and a carrying value of $4.915 million after discount at March 31, 2015. The stated interest rate was 5.28%.
  • Total shareholders’ equity declined to $5.889 million from $6.781 million at December 31, 2014.
  • Mt. Hamilton capitalized costs totaled $327 thousand, including $156 thousand of development expenditures, $169 thousand of capitalized interest and $2 thousand of depreciation.

Material changes versus the prior comparable period

  • Net loss attributable to Solitario shareholders improved by $82 thousand, primarily because the prior-year period included a $125 thousand loss from an equity-method investment and a $260 thousand warrant-liability loss. In 2015, the company recorded a $49 thousand warrant-liability gain.
  • Exploration expense decreased $23 thousand as activities in Peru and Mexico were further reduced to limited exploration and care-and-maintenance work.
  • General and administrative expense increased $23 thousand. Excluding stock-based compensation, these costs decreased to $397 thousand from $475 thousand; stock-option expense increased to $157 thousand from $56 thousand.
  • The prior-year period included a $300 thousand gain from selling marketable equity securities and a $100 thousand income-tax benefit; neither item occurred in Q1 2015.
  • Unrealized losses on marketable equity securities produced a $598 thousand other comprehensive loss in Q1 2015, compared with $186 thousand of other comprehensive income in Q1 2014.
  • Capitalized Mt. Hamilton costs fell to $327 thousand from $646 thousand, reflecting completion of the updated feasibility study and reduced permitting and development activity.
  • No common stock was issued in Q1 2015. Q1 2014 financing included $1.630 million of net equity proceeds.

Guidance, outlook, risks and unusual items

  • Going-concern uncertainty: Management stated that existing liquidity was insufficient to repay the RMB Loan when due and that this raised substantial doubt about the company’s ability to continue as a going concern. The financial statements included no adjustments for the outcome of this uncertainty.
  • Debt maturity and default risk: The RMB Loan was described as due in August 2015; different filing passages state August 20 and August 21. Failure to repay could constitute a default and permit RMBAH to foreclose on security interests in the company’s assets, including its Mt. Hamilton interest.
  • Planned financing: Management was pursuing refinancing, equity issuance, additional borrowing or asset sales. The filing provided no assurance that sufficient funds could be obtained on acceptable terms.
  • 2015 spending outlook: Management budgeted approximately $732 thousand for Mt. Hamilton expenditures and approximately $390 thousand for leasehold acquisition and earn-in payments, subject to available financial resources.
  • Asset monetization: The company expected to sell its remaining Kinross shares during 2015 and could monetize all or part of Mt. Hamilton through a sale or joint-venture arrangement.
  • Market risk: The value and liquidity of the Kinross and Ely holdings were subject to market-price volatility. The filing noted that Kinross’s price was below the company’s $3.00 budgeting assumption as of May 11, 2015.
  • Project risk: Mt. Hamilton development depended on permits, financing and successful future operations; required capital was not yet in place. Mineral-property recoverability, permitting and future financing remained uncertain.
  • No material legal proceedings, off-balance-sheet obligations, risk-factor changes or control deficiencies were reported. Management concluded disclosure controls were effective as of March 31, 2015.

Important facts for investors to verify

  1. Confirm whether the RMB Loan maturity date is August 20 or August 21, 2015 and monitor any refinancing, repayment, waiver or default developments.
  2. Assess whether the company can fund near-term obligations with only $329 thousand of cash and $1.710 million of marketable securities against the RMB Loan and other commitments.
  3. Verify the current market value and saleability of the Kinross and Ely holdings and the effect of further price declines on liquidity and equity.
  4. Track progress toward permitting, financing and any sale or joint-venture transaction for Mt. Hamilton.
  5. Evaluate the assumptions supporting the $732 thousand Mt. Hamilton budget and $390 thousand of leasehold and earn-in payments.
  6. Review potential dilution from 3.748 million outstanding options and 1.625 million RMB warrants excluded from diluted loss per share.